Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31, 2019
|
December 31, 2018
|
December 31, 2019
|
December 31, 2018
|
|||||||||||||
Total revenues
|
$
|
71,815
|
$
|
69,286
|
$
|
272,064
|
$
|
314,369
|
||||||||
Loss applicable to common stockholders
|
$
|
(16,671
|
)
|
$
|
(4,905
|
)
|
$
|
(60,434
|
)
|
$
|
(44,263
|
)
|
||||
Loss applicable to Common Stock, per share
|
||||||||||||||||
Basic
|
$
|
(0.25
|
)
|
$
|
(0.07
|
)
|
$
|
(0.90
|
)
|
$
|
(0.66
|
)
|
||||
Diluted
|
$
|
(0.25
|
)
|
$
|
(0.07
|
)
|
$
|
(0.90
|
)
|
$
|
(0.66
|
)
|
(dollars in thousands, except share data)
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
28,423
|
$
|
79,235
|
||||
Restricted cash
|
3,103
|
3,326
|
||||||
Accounts receivable, net
|
5,249
|
7,518
|
||||||
Real estate assets, held-for-sale, net
|
16,948
|
75,862
|
||||||
Real estate securities, available-for-sale
|
3,052
|
2,953
|
||||||
Other current assets
|
17,521
|
20,505
|
||||||
Total current assets
|
74,296
|
189,399
|
||||||
Restricted cash, noncurrent
|
438
|
258
|
||||||
Property and equipment, net of accumulated depreciation
|
179,641
|
132,605
|
||||||
Operating lease right-of-use assets
|
215,308
|
—
|
||||||
Intangibles, net of accumulated amortization
|
17,565
|
48,388
|
||||||
Other investments
|
24,020
|
22,613
|
||||||
Other assets
|
4,723
|
8,684
|
||||||
Total assets
|
$
|
515,991
|
$
|
401,947
|
||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Obligations under finance leases
|
$
|
6,154
|
$
|
5,489
|
||||
Membership deposit liabilities
|
10,791
|
8,861
|
||||||
Accounts payable and accrued expenses
|
25,877
|
45,284
|
||||||
Deferred revenue
|
26,268
|
18,793
|
||||||
Real estate liabilities, held-for-sale
|
4
|
2,947
|
||||||
Other current liabilities
|
23,964
|
22,285
|
||||||
Total current liabilities
|
93,058
|
103,659
|
||||||
Credit facilities and obligations under finance leases - noncurrent
|
13,125
|
10,489
|
||||||
Operating lease liabilities - noncurrent
|
187,675
|
—
|
||||||
Junior subordinated notes payable
|
51,192
|
51,200
|
||||||
Membership deposit liabilities, noncurrent
|
95,805
|
90,684
|
||||||
Deferred revenue, noncurrent
|
6,283
|
6,016
|
||||||
Other liabilities
|
3,278
|
5,232
|
||||||
Total liabilities
|
$
|
450,416
|
$
|
267,280
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock, 496,000 shares of 8.05% Series C Cumulative Redeemable
Preferred Stock, and 620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of December 31, 2019 and 2018
|
61,583
|
61,583
|
||||||
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 67,068,751 and 67,027,104 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
671
|
670
|
||||||
Additional paid-in capital
|
3,177,183
|
3,175,843
|
||||||
Accumulated deficit
|
(3,175,572
|
)
|
(3,105,307
|
)
|
||||
Accumulated other comprehensive income
|
1,710
|
1,878
|
||||||
Total equity
|
$
|
65,575
|
$
|
134,667
|
||||
Total liabilities and equity
|
$
|
515,991
|
$
|
401,947
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Revenues
|
||||||||||||||||
Golf operations
|
$
|
53,608
|
$
|
53,014
|
$
|
216,497
|
$
|
244,646
|
||||||||
Sales of food and beverages
|
18,207
|
16,272
|
55,567
|
69,723
|
||||||||||||
Total revenues
|
71,815
|
69,286
|
272,064
|
314,369
|
||||||||||||
Operating costs
|
||||||||||||||||
Operating expenses
|
59,409
|
57,043
|
229,306
|
251,794
|
||||||||||||
Cost of sales - food and beverages
|
4,759
|
4,740
|
15,217
|
20,153
|
||||||||||||
General and administrative expense
|
9,994
|
8,951
|
47,976
|
38,560
|
||||||||||||
Depreciation and amortization
|
6,627
|
5,346
|
22,396
|
19,704
|
||||||||||||
Pre-opening costs
|
1,811
|
435
|
9,040
|
2,483
|
||||||||||||
Impairment and other losses
|
9,336
|
2,595
|
15,413
|
8,240
|
||||||||||||
Realized and unrealized (gain) loss on investments
|
—
|
152
|
—
|
(131
|
)
|
|||||||||||
Total operating costs
|
91,936
|
79,262
|
339,348
|
340,803
|
||||||||||||
Operating loss
|
(20,121
|
)
|
(9,976
|
)
|
(67,284
|
)
|
(26,434
|
)
|
||||||||
Other income (expenses)
|
||||||||||||||||
Interest and investment income
|
156
|
412
|
955
|
1,794
|
||||||||||||
Interest expense, net
|
(2,753
|
)
|
(3,699
|
)
|
(8,760
|
)
|
(16,639
|
)
|
||||||||
Other income (loss), net
|
7,921
|
10,037
|
20,876
|
2,880
|
||||||||||||
Total other income (expenses)
|
5,324
|
6,750
|
13,071
|
(11,965
|
)
|
|||||||||||
Loss before income tax
|
(14,797
|
)
|
(3,226
|
)
|
(54,213
|
)
|
(38,399
|
)
|
||||||||
Income tax expense
|
479
|
284
|
641
|
284
|
||||||||||||
Net Loss
|
(15,276
|
)
|
(3,510
|
)
|
(54,854
|
)
|
(38,683
|
)
|
||||||||
Preferred dividends
|
(1,395
|
)
|
(1,395
|
)
|
(5,580
|
)
|
(5,580
|
)
|
||||||||
Loss Applicable to Common Stockholders
|
$
|
(16,671
|
)
|
$
|
(4,905
|
)
|
$
|
(60,434
|
)
|
$
|
(44,263
|
)
|
||||
Loss Applicable to Common Stock, per share
|
||||||||||||||||
Basic
|
$
|
(0.25
|
)
|
$
|
(0.07
|
)
|
$
|
(0.90
|
)
|
$
|
(0.66
|
)
|
||||
Diluted
|
$
|
(0.25
|
)
|
$
|
(0.07
|
)
|
$
|
(0.90
|
)
|
$
|
(0.66
|
)
|
||||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||||||||||
Basic
|
67,060,440
|
67,027,104
|
67,039,556
|
66,993,543
|
||||||||||||
Diluted
|
67,060,440
|
67,027,104
|
67,039,556
|
66,993,543
|