Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2020
|
June 30, 2019
|
June 30, 2020
|
June 30, 2019
|
|||||||||||||
Total revenues
|
$
|
32,100
|
$
|
71,615
|
$
|
93,235
|
$
|
125,567
|
||||||||
Loss applicable to common stockholders
|
$
|
(40,921
|
)
|
$
|
(14,354
|
)
|
$
|
(59,678
|
)
|
$
|
(30,349
|
)
|
||||
Loss applicable to common stock, per share
|
||||||||||||||||
Basic
|
$
|
(0.61
|
)
|
$
|
(0.21
|
)
|
$
|
(0.89
|
)
|
$
|
(0.45
|
)
|
||||
Diluted
|
$
|
(0.61
|
)
|
$
|
(0.21
|
)
|
$
|
(0.89
|
)
|
$
|
(0.45
|
)
|
(dollars in thousands, except share data)
|
||||||||
(Unaudited)
June 30, 2020
|
December 31, 2019
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
12,638
|
$
|
28,423
|
||||
Restricted cash
|
2,974
|
3,103
|
||||||
Accounts receivable, net of allowance of $967 and $1,082, respectively
|
3,651
|
5,249
|
||||||
Real estate assets, held-for-sale, net
|
16,975
|
16,948
|
||||||
Real estate securities, available-for-sale
|
2,985
|
3,052
|
||||||
Other current assets
|
13,977
|
17,521
|
||||||
Total current assets
|
53,200
|
74,296
|
||||||
Restricted cash, noncurrent
|
267
|
438
|
||||||
Property and equipment, net of accumulated depreciation
|
178,732
|
179,641
|
||||||
Operating lease right-of-use assets
|
203,359
|
215,308
|
||||||
Intangibles, net of accumulated amortization
|
16,039
|
17,565
|
||||||
Other investments
|
—
|
24,020
|
||||||
Other assets
|
5,476
|
4,723
|
||||||
Total assets
|
$
|
457,073
|
$
|
515,991
|
||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Obligations under finance leases
|
$
|
5,860
|
$
|
6,154
|
||||
Membership deposit liabilities
|
14,457
|
10,791
|
||||||
Accounts payable and accrued expenses
|
34,374
|
25,877
|
||||||
Deferred revenue
|
23,633
|
26,268
|
||||||
Real estate liabilities, held-for-sale
|
5
|
4
|
||||||
Other current liabilities
|
27,375
|
23,964
|
||||||
Total current liabilities
|
105,704
|
93,058
|
||||||
Credit facilities and obligations under finance leases - noncurrent
|
12,061
|
13,125
|
||||||
Operating lease liabilities - noncurrent
|
175,048
|
187,675
|
||||||
Junior subordinated notes payable
|
51,187
|
51,192
|
||||||
Membership deposit liabilities, noncurrent
|
95,913
|
95,805
|
||||||
Deferred revenue, noncurrent
|
6,783
|
6,283
|
||||||
Other liabilities
|
1,709
|
3,278
|
||||||
Total liabilities
|
$
|
448,405
|
$
|
450,416
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock, 496,000 shares of 8.05% Series
C Cumulative Redeemable Preferred Stock, and 620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of June 30, 2020 and December 31, 2019
|
61,583
|
61,583
|
||||||
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 67,212,362 and 67,068,751 shares issued and outstanding at June 30, 2020 and December 31, 2019,
respectively
|
672
|
671
|
||||||
Additional paid-in capital
|
3,177,883
|
3,177,183
|
||||||
Accumulated deficit
|
(3,232,925
|
)
|
(3,175,572
|
)
|
||||
Accumulated other comprehensive income
|
1,455
|
1,710
|
||||||
Total equity
|
$
|
8,668
|
$
|
65,575
|
||||
Total liabilities and equity
|
$
|
457,073
|
$
|
515,991
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
Revenues
|
||||||||||||||||
Golf operations
|
$
|
29,675
|
$
|
57,386
|
$
|
78,300
|
$
|
102,092
|
||||||||
Sales of food and beverages
|
2,425
|
14,229
|
14,935
|
23,475
|
||||||||||||
Total revenues
|
32,100
|
71,615
|
93,235
|
125,567
|
||||||||||||
Operating costs
|
||||||||||||||||
Operating expenses
|
33,224
|
58,720
|
87,591
|
106,443
|
||||||||||||
Cost of sales - food and beverages
|
829
|
3,904
|
4,484
|
6,601
|
||||||||||||
General and administrative expense
|
6,368
|
13,607
|
16,186
|
25,226
|
||||||||||||
Depreciation and amortization
|
6,682
|
5,122
|
13,476
|
10,046
|
||||||||||||
Pre-opening costs
|
270
|
1,700
|
822
|
2,879
|
||||||||||||
(Gain) loss on lease terminations and impairment
|
(3,125
|
)
|
118
|
(2,333
|
)
|
4,206
|
||||||||||
Total operating costs
|
44,248
|
83,171
|
120,226
|
155,401
|
||||||||||||
Operating loss
|
(12,148
|
)
|
(11,556
|
)
|
(26,991
|
)
|
(29,834
|
)
|
||||||||
Other income (expenses)
|
||||||||||||||||
Interest and investment income
|
135
|
265
|
265
|
608
|
||||||||||||
Interest expense, net
|
(2,591
|
)
|
(1,795
|
)
|
(5,336
|
)
|
(3,947
|
)
|
||||||||
Other income (loss), net
|
(24,422
|
)
|
127
|
(24,055
|
)
|
5,614
|
||||||||||
Total other income (expenses)
|
(26,878
|
)
|
(1,403
|
)
|
(29,126
|
)
|
2,275
|
|||||||||
Loss before income tax
|
(39,026
|
)
|
(12,959
|
)
|
(56,117
|
)
|
(27,559
|
)
|
||||||||
Income tax expense
|
500
|
—
|
771
|
—
|
||||||||||||
Net Loss
|
(39,526
|
)
|
(12,959
|
)
|
(56,888
|
)
|
(27,559
|
)
|
||||||||
Preferred dividends
|
(1,395
|
)
|
(1,395
|
)
|
(2,790
|
)
|
(2,790
|
)
|
||||||||
Loss Applicable to Common Stockholders
|
$
|
(40,921
|
)
|
$
|
(14,354
|
)
|
$
|
(59,678
|
)
|
$
|
(30,349
|
)
|
||||
Loss Applicable to Common Stock, per share
|
||||||||||||||||
Basic
|
$
|
(0.61
|
)
|
$
|
(0.21
|
)
|
$
|
(0.89
|
)
|
$
|
(0.45
|
)
|
||||
Diluted
|
$
|
(0.61
|
)
|
$
|
(0.21
|
)
|
$
|
(0.89
|
)
|
$
|
(0.45
|
)
|
||||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||||||||||
Basic
|
67,111,843
|
67,029,610
|
67,090,805
|
67,028,364
|
||||||||||||
Diluted
|
67,111,843
|
67,029,610
|
67,090,805
|
67,028,364
|