Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2020
|
September 30, 2019
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||
Total revenues
|
$
|
66,465
|
$
|
74,682
|
$
|
159,700
|
$
|
200,249
|
||||||||
Loss applicable to common stockholders
|
$
|
(10,807
|
)
|
$
|
(13,414
|
)
|
$
|
(70,485
|
)
|
$
|
(43,763
|
)
|
||||
Loss applicable to common stock, per share
|
||||||||||||||||
Basic
|
$
|
(0.16
|
)
|
$
|
(0.20
|
)
|
$
|
(1.05
|
)
|
$
|
(0.65
|
)
|
||||
Diluted
|
$
|
(0. 16
|
)
|
$
|
(0.20
|
)
|
$
|
(1.05
|
)
|
$
|
(0.65
|
)
|
(dollars in thousands, except share data)
|
||||||||
(Unaudited)
September 30, 2020
|
December 31, 2019
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
13,314
|
$
|
28,423
|
||||
Restricted cash
|
2,904
|
3,103
|
||||||
Accounts receivable, net of allowance of $899 and $1,082, respectively
|
3,670
|
5,249
|
||||||
Real estate assets, held-for-sale, net
|
17,016
|
16,948
|
||||||
Real estate securities, available-for-sale
|
3,027
|
3,052
|
||||||
Other current assets
|
14,861
|
17,521
|
||||||
Total current assets
|
54,792
|
74,296
|
||||||
Restricted cash, noncurrent
|
286
|
438
|
||||||
Property and equipment, net of accumulated depreciation
|
175,014
|
179,641
|
||||||
Operating lease right-of-use assets
|
198,458
|
215,308
|
||||||
Intangibles, net of accumulated amortization
|
15,329
|
17,565
|
||||||
Other investments
|
0
|
24,020
|
||||||
Other assets
|
5,610
|
4,723
|
||||||
Total assets
|
$
|
449,489
|
$
|
515,991
|
||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Obligations under finance leases
|
6,583
|
6,154
|
||||||
Membership deposit liabilities
|
14,815
|
10,791
|
||||||
Accounts payable and accrued expenses
|
38,964
|
25,877
|
||||||
Deferred revenue
|
15,351
|
26,268
|
||||||
Real estate liabilities, held-for-sale
|
5
|
4
|
||||||
Other current liabilities
|
30,452
|
23,964
|
||||||
Total current liabilities
|
106,170
|
93,058
|
||||||
Credit facilities and obligations under finance leases - noncurrent
|
12,435
|
13,125
|
||||||
Operating lease liabilities - noncurrent
|
171,592
|
187,675
|
||||||
Junior subordinated notes payable
|
51,185
|
51,192
|
||||||
Membership deposit liabilities, noncurrent
|
97,943
|
95,805
|
||||||
Deferred revenue, noncurrent
|
7,385
|
6,283
|
||||||
Other liabilities
|
3,154
|
3,278
|
||||||
Total liabilities
|
$
|
449,864
|
$
|
450,416
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock, 496,000
shares of 8.05% Series C Cumulative Redeemable Preferred Stock, and 620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of September 30, 2020 and
December 31, 2019
|
61,583
|
61,583
|
||||||
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 67,227,944 and 67,068,751 shares issued and outstanding at September 30, 2020 and
December 31, 2019, respectively
|
672
|
671
|
||||||
Additional paid-in capital
|
3,178,319
|
3,177,183
|
||||||
Accumulated deficit
|
(3,242,337
|
)
|
(3,175,572
|
)
|
||||
Accumulated other comprehensive income
|
1,388
|
1,710
|
||||||
Total equity
|
$
|
(375
|
)
|
$
|
65,575
|
|||
Total liabilities and equity
|
$
|
449,489
|
$
|
515,991
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Revenues
|
||||||||||||||||
Golf operations
|
$
|
58,766
|
$
|
60,797
|
$
|
137,066
|
$
|
162,889
|
||||||||
Sales of food and beverages
|
7,699
|
13,885
|
22,634
|
37,360
|
||||||||||||
Total revenues
|
66,465
|
74,682
|
159,700
|
200,249
|
||||||||||||
Operating costs
|
||||||||||||||||
Operating expenses
|
54,993
|
63,454
|
142,584
|
169,897
|
||||||||||||
Cost of sales - food and beverages
|
2,170
|
3,856
|
6,654
|
10,458
|
||||||||||||
General and administrative expense
|
7,916
|
12,755
|
24,102
|
37,981
|
||||||||||||
Depreciation and amortization
|
6,853
|
5,723
|
20,329
|
15,769
|
||||||||||||
Pre-opening costs
|
227
|
4,350
|
1,049
|
7,229
|
||||||||||||
(Gain) loss on lease terminations and impairment
|
302
|
1,872
|
(2,031
|
)
|
6,077
|
|||||||||||
Total operating costs
|
72,461
|
92,010
|
192,687
|
247,411
|
||||||||||||
Operating loss
|
(5,996
|
)
|
(17,328
|
)
|
(32,987
|
)
|
(47,162
|
)
|
||||||||
Other income (expenses)
|
||||||||||||||||
Interest and investment income
|
135
|
191
|
400
|
799
|
||||||||||||
Interest expense, net
|
(2,896
|
)
|
(2,061
|
)
|
(8,232
|
)
|
(6,008
|
)
|
||||||||
Other income (loss), net
|
(157
|
)
|
7,341
|
(24,212
|
)
|
12,955
|
||||||||||
Total other income (expenses)
|
(2,918
|
)
|
5,471
|
(32,044
|
)
|
7,746
|
||||||||||
Loss before income tax
|
(8,914
|
)
|
(11,857
|
)
|
(65,031
|
)
|
(39,416
|
)
|
||||||||
Income tax expense
|
498
|
162
|
1,269
|
162
|
||||||||||||
Net Loss
|
(9,412
|
)
|
(12,019
|
)
|
(66,300
|
)
|
(39,578
|
)
|
||||||||
Preferred dividends
|
(1,395
|
)
|
(1,395
|
)
|
(4,185
|
)
|
(4,185
|
)
|
||||||||
Loss Applicable to Common Stockholders
|
$
|
(10,807
|
)
|
$
|
(13,414
|
)
|
$
|
(70,485
|
)
|
$
|
(43,763
|
)
|
||||
Loss Applicable to Common Stock, per share
|
||||||||||||||||
Basic
|
$
|
(0.16
|
)
|
$
|
(0.20
|
)
|
$
|
(1.05
|
)
|
$
|
(0.65
|
)
|
||||
Diluted
|
$
|
(0.16
|
)
|
$
|
(0.20
|
)
|
$
|
(1.05
|
)
|
$
|
(0.65
|
)
|
||||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||||||||||
Basic
|
67,212,532
|
67,040,692
|
67,131,827
|
67,032,519
|
||||||||||||
Diluted
|
67,212,532
|
67,040,692
|
67,131,827
|
67,032,519
|