Annual report pursuant to Section 13 and 15(d)

SEGMENT REPORTING - Segment Reporting (Details)

v3.20.4
SEGMENT REPORTING - Segment Reporting (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues                      
Total revenues $ 60,287,000 $ 66,465,000 $ 32,100,000 $ 61,135,000 $ 71,815,000 $ 74,682,000 $ 71,615,000 $ 53,952,000 $ 219,987,000 $ 272,064,000 $ 314,369,000
Operating costs                      
Operating expenses                 188,745,000 229,306,000 251,794,000
Cost of sales - food and beverages                 8,834,000 15,217,000 20,153,000
General and administrative expense                 28,008,000 42,901,000 34,355,000
General and administrative expense - acquisition and transaction expenses                 3,276,000 5,075,000 4,205,000
Depreciation and amortization                 27,152,000 22,396,000 19,704,000
Pre-opening costs                 1,328,000 9,040,000 2,483,000
Impairment and other losses                 (721,000) 15,413,000 8,240,000
Realized and unrealized loss (gain) on investments                 0 0 (131,000)
Total operating costs 63,935,000 72,461,000 44,248,000 75,978,000 91,936,000 92,010,000 83,171,000 72,231,000 256,622,000 339,348,000 340,803,000
Operating (loss) income (3,648,000) (5,996,000) (12,148,000) (14,843,000) (20,121,000) (17,328,000) (11,556,000) (18,279,000) (36,635,000) (67,284,000) (26,434,000)
Other income (expenses)                      
Interest and investment income                 565,000 955,000 1,794,000
Interest expense                 (11,046,000) (11,008,000) (18,320,000)
Capitalized interest                 78,000 2,248,000 1,681,000
Other income (loss), net                 (7,611,000) 20,876,000 2,880,000
Total other income (expenses) 14,030,000 (2,918,000) (26,878,000) (2,248,000) 5,324,000 5,471,000 (1,403,000) 3,679,000 (18,014,000) 13,071,000 (11,965,000)
Income tax expense (benefit) 436,000 498,000 500,000 271,000 479,000 162,000 0 0 1,705,000 641,000 284,000
Net loss 9,946,000 (9,412,000) (39,526,000) (17,362,000) (15,276,000) (12,019,000) (12,959,000) (14,600,000) (56,354,000) (54,854,000) (38,683,000)
Preferred dividends (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (5,580,000) (5,580,000) (5,580,000)
Income (loss) applicable to common stockholders 8,551,000 $ (10,807,000) $ (40,921,000) $ (18,757,000) (16,671,000) $ (13,414,000) $ (14,354,000) $ (15,995,000) (61,934,000) (60,434,000) (44,263,000)
Total assets 457,054,000       515,991,000       457,054,000 515,991,000 401,947,000
Total liabilities 447,017,000       450,416,000       447,017,000 450,416,000 267,280,000
Preferred stock 61,583,000       61,583,000       61,583,000 61,583,000 61,583,000
Equity (loss) attributable to common stockholders (51,546,000)       3,992,000       (51,546,000) 3,992,000 73,084,000
Additions to property, plant and equipment                 19,143,000 79,273,000 69,966,000
Severance expenses                 1,100,000 2,300,000 100,000
Accretion of membership deposit liabilities                 8,200,000 7,200,000 6,900,000
Other investments 0       24,020,000       0 24,020,000  
Golf operations                      
Revenues                      
Total revenues                 189,972,000 216,497,000 244,646,000
Sales of food and beverages                      
Revenues                      
Total revenues                 30,015,000 55,567,000 69,723,000
Operating segments | Entertainment Golf                      
Revenues                      
Total revenues                 25,249,000 19,780,000 4,904,000
Operating costs                      
Operating expenses                 19,525,000 16,403,000 5,398,000
Cost of sales - food and beverages                 3,744,000 2,984,000 640,000
General and administrative expense                 8,869,000 14,081,000 6,382,000
General and administrative expense - acquisition and transaction expenses                 1,885,000 3,490,000 2,679,000
Depreciation and amortization                 11,960,000 5,935,000 1,886,000
Pre-opening costs                 1,328,000 9,040,000 2,483,000
Impairment and other losses                 (1,960,000) 10,196,000 0
Realized and unrealized loss (gain) on investments                     0
Total operating costs                 45,351,000 62,129,000 19,468,000
Operating (loss) income                 (20,102,000) (42,349,000) (14,564,000)
Other income (expenses)                      
Interest and investment income                 1,000 321,000 281,000
Interest expense                 (389,000) (355,000) 0
Capitalized interest                 0 0 0
Other income (loss), net                 0 0 0
Total other income (expenses)                 (388,000) (34,000) 281,000
Income tax expense (benefit)                 75,000 62,000 0
Net loss                 (20,565,000) (42,445,000) (14,283,000)
Preferred dividends                 0 0 0
Income (loss) applicable to common stockholders                 (20,565,000) (42,445,000) (14,283,000)
Total assets 178,132,000       163,583,000       178,132,000 163,583,000 117,416,000
Total liabilities 38,717,000       36,375,000       38,717,000 36,375,000 13,561,000
Preferred stock 0       0       0 0 0
Equity (loss) attributable to common stockholders 139,415,000       127,208,000       139,415,000 127,208,000 103,855,000
Additions to property, plant and equipment                 9,447,000 62,543,000 55,924,000
Operating segments | Entertainment Golf | Golf operations                      
Revenues                      
Total revenues                 10,536,000 7,806,000 2,191,000
Operating segments | Entertainment Golf | Sales of food and beverages                      
Revenues                      
Total revenues                 14,713,000 11,974,000 2,713,000
Operating segments | Traditional Golf                      
Revenues                      
Total revenues                 194,738,000 252,284,000 309,465,000
Operating costs                      
Operating expenses                 169,220,000 212,903,000 246,396,000
Cost of sales - food and beverages                 5,090,000 12,233,000 19,513,000
General and administrative expense                 9,661,000 16,812,000 16,702,000
General and administrative expense - acquisition and transaction expenses                 210,000 798,000 1,024,000
Depreciation and amortization                 14,903,000 16,266,000 17,814,000
Pre-opening costs                 0 0 0
Impairment and other losses                 1,239,000 5,217,000 8,093,000
Realized and unrealized loss (gain) on investments                     (131,000)
Total operating costs                 200,323,000 264,229,000 309,411,000
Operating (loss) income                 (5,585,000) (11,945,000) 54,000
Other income (expenses)                      
Interest and investment income                 77,000 105,000 194,000
Interest expense                 (9,009,000) (8,238,000) (16,046,000)
Capitalized interest                 22,000 586,000 1,121,000
Other income (loss), net                 16,164,000 19,069,000 846,000
Total other income (expenses)                 7,254,000 11,522,000 (13,885,000)
Income tax expense (benefit)                 (19,000) 8,000 0
Net loss                 1,688,000 (431,000) (13,831,000)
Preferred dividends                 0 0 0
Income (loss) applicable to common stockholders                 1,688,000 (431,000) (13,831,000)
Total assets 267,033,000       308,456,000       267,033,000 308,456,000 225,904,000
Total liabilities 345,340,000       350,968,000       345,340,000 350,968,000 196,836,000
Preferred stock 0       0       0 0 0
Equity (loss) attributable to common stockholders (78,307,000)       (42,512,000)       (78,307,000) (42,512,000) 29,068,000
Additions to property, plant and equipment                 8,932,000 14,966,000 14,042,000
Operating segments | Traditional Golf | Golf operations                      
Revenues                      
Total revenues                 179,436,000 208,691,000 242,455,000
Operating segments | Traditional Golf | Sales of food and beverages                      
Revenues                      
Total revenues                 15,302,000 43,593,000 67,010,000
Operating segments | Corporate                      
Revenues                      
Total revenues                 0 0 0
Operating costs                      
Operating expenses                 0 0 0
Cost of sales - food and beverages                 0 0 0
General and administrative expense                 9,478,000 12,008,000 11,271,000
General and administrative expense - acquisition and transaction expenses                 1,181,000 787,000 502,000
Depreciation and amortization                 289,000 195,000 4,000
Pre-opening costs                 0 0 0
Impairment and other losses                 0 0 147,000
Realized and unrealized loss (gain) on investments                     0
Total operating costs                 10,948,000 12,990,000 11,924,000
Operating (loss) income                 (10,948,000) (12,990,000) (11,924,000)
Other income (expenses)                      
Interest and investment income                 487,000 529,000 1,319,000
Interest expense                 (1,648,000) (2,415,000) (2,274,000)
Capitalized interest                 56,000 1,662,000 560,000
Other income (loss), net                 (23,775,000) 1,807,000 2,034,000
Total other income (expenses)                 (24,880,000) 1,583,000 1,639,000
Income tax expense (benefit)                 1,649,000 571,000 284,000
Net loss                 (37,477,000) (11,978,000) (10,569,000)
Preferred dividends                 (5,580,000) (5,580,000) (5,580,000)
Income (loss) applicable to common stockholders                 (43,057,000) (17,558,000) (16,149,000)
Total assets 11,889,000       43,952,000       11,889,000 43,952,000 58,627,000
Total liabilities 62,960,000       63,073,000       62,960,000 63,073,000 56,883,000
Preferred stock 61,583,000       61,583,000       61,583,000 61,583,000 61,583,000
Equity (loss) attributable to common stockholders $ (112,654,000)       $ (80,704,000)       (112,654,000) (80,704,000) (59,839,000)
Additions to property, plant and equipment                 764,000 1,764,000 0
Operating segments | Corporate | Golf operations                      
Revenues                      
Total revenues                 0 0 0
Operating segments | Corporate | Sales of food and beverages                      
Revenues                      
Total revenues                 $ 0 $ 0 $ 0