Annual report pursuant to Section 13 and 15(d)

SEGMENT REPORTING - Segment Reporting (Details)

v3.22.2.2
SEGMENT REPORTING - Segment Reporting (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues                      
Total revenues $ 70,528,000 $ 76,366,000 $ 73,879,000 $ 61,091,000 $ 60,287,000 $ 66,465,000 $ 32,100,000 $ 61,135,000 $ 281,864,000 $ 219,987,000 $ 272,064,000
Operating costs                      
Operating expenses                 222,260,000 188,745,000 229,306,000
Cost of sales - food and beverages                 12,814,000 8,834,000 15,217,000
General and administrative expense                 33,809,000 28,008,000 42,901,000
General and administrative expense - acquisition and transaction expenses                   3,276,000 5,075,000
Depreciation and amortization                 24,018,000 27,152,000 22,396,000
Pre-opening costs                 4,552,000 1,328,000 9,040,000
Impairment and other losses (gains)                 5,035,000 (721,000) 15,413,000
Total operating costs 78,409,000 82,287,000 72,826,000 68,966,000 63,935,000 72,461,000 44,248,000 75,978,000 302,488,000 256,622,000 339,348,000
Operating (loss) income (7,881,000) (5,921,000) 1,053,000 (7,875,000) (3,648,000) (5,996,000) (12,148,000) (14,843,000) (20,624,000) (36,635,000) (67,284,000)
Other income (expenses)                      
Interest and investment income                 684,000 565,000 955,000
Interest expense                 (10,698,000) (11,046,000) (11,008,000)
Capitalized interest                   78,000 2,248,000
Other income (loss), net                 655,000 (7,611,000) 20,876,000
Total other income (expenses) (1,924,000) (2,329,000) (2,572,000) (2,534,000) 14,030,000 (2,918,000) (26,878,000) (2,248,000) (9,359,000) (18,014,000) 13,071,000
Income tax expense (benefit) 218,000 616,000 450,000 495,000 436,000 498,000 500,000 271,000 1,779,000 1,705,000 641,000
Net income (loss)                 (31,762,000) (56,354,000) (54,854,000)
Less: net loss attributable to noncontrolling interest (378,000) (15,000) 0 0         (393,000) 0 0
Net loss (9,645,000) (8,851,000) (1,969,000) (10,904,000) 9,946,000 (9,412,000) (39,526,000) (17,362,000) (31,369,000) (56,354,000) (54,854,000)
Preferred dividends (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (1,395,000) (5,580,000) (5,580,000) (5,580,000)
Net income (loss) applicable to common stockholders (11,040,000) $ (10,246,000) $ (3,364,000) $ (12,299,000) 8,551,000 $ (10,807,000) $ (40,921,000) $ (18,757,000) (36,949,000) (61,934,000) (60,434,000)
Total assets 482,790,000       457,054,000       482,790,000 457,054,000  
Total liabilities 452,935,000       447,017,000       452,935,000 447,017,000  
Preferred stock 61,583,000       61,583,000       61,583,000 61,583,000  
Noncontrolling interest 1,456,000       0       1,456,000 0  
Equity (loss) attributable to common stockholders (33,184,000)       (51,546,000)       (33,184,000) (51,546,000)  
Additions to property, plant and equipment                 32,389,000 19,143,000  
Severance expenses                 300,000 1,100,000 2,300,000
Accretion of membership deposit liabilities                 8,200,000 7,200,000 7,200,000
Other investments 0       24,000,000       0 24,000,000  
Golf operations                      
Revenues                      
Total revenues                 232,560,000 189,972,000 216,497,000
Sales of food and beverages                      
Revenues                      
Total revenues                 49,304,000 30,015,000 55,567,000
Operating segments | Entertainment Golf                      
Revenues                      
Total revenues                 45,050,000 25,249,000 19,780,000
Operating costs                      
Operating expenses                 25,427,000 19,525,000 16,403,000
Cost of sales - food and beverages                 5,727,000 3,744,000 2,984,000
General and administrative expense                 12,287,000 8,869,000 14,081,000
General and administrative expense - acquisition and transaction expenses                   1,885,000 3,490,000
Depreciation and amortization                 11,938,000 11,960,000 5,935,000
Pre-opening costs                 4,551,000 1,328,000 9,040,000
Impairment and other losses (gains)                 36,000 (1,960,000) 10,196,000
Total operating costs                 59,966,000 45,351,000 62,129,000
Operating (loss) income                 (14,916,000) (20,102,000) (42,349,000)
Other income (expenses)                      
Interest and investment income                 0 1,000 321,000
Interest expense                 (319,000) (389,000) (355,000)
Capitalized interest                   0 0
Other income (loss), net                 9,000 0 0
Total other income (expenses)                 (310,000) (388,000) (34,000)
Income tax expense (benefit)                 1,000 75,000 62,000
Net income (loss)                 (15,227,000)    
Less: net loss attributable to noncontrolling interest                 (393,000)    
Net loss                 (14,834,000) (20,565,000) (42,445,000)
Preferred dividends                   0 0
Net income (loss) applicable to common stockholders                 (14,834,000) (20,565,000) (42,445,000)
Total assets 180,729,000       178,132,000       180,729,000 178,132,000  
Total liabilities 50,739,000       38,717,000       50,739,000 38,717,000  
Preferred stock 0       0       0 0  
Noncontrolling interest 0               0    
Equity (loss) attributable to common stockholders 129,990,000       139,415,000       129,990,000 139,415,000  
Additions to property, plant and equipment                 24,344,000 9,447,000  
Operating segments | Entertainment Golf | Golf operations                      
Revenues                      
Total revenues                 20,427,000 10,536,000 7,806,000
Operating segments | Entertainment Golf | Sales of food and beverages                      
Revenues                      
Total revenues                 24,623,000 14,713,000 11,974,000
Operating segments | Traditional Golf                      
Revenues                      
Total revenues                 236,751,000 194,738,000 252,284,000
Operating costs                      
Operating expenses                 196,819,000 169,220,000 212,903,000
Cost of sales - food and beverages                 7,087,000 5,090,000 12,233,000
General and administrative expense                 10,414,000 9,661,000 16,812,000
General and administrative expense - acquisition and transaction expenses                   210,000 798,000
Depreciation and amortization                 11,656,000 14,903,000 16,266,000
Pre-opening costs                 0 0 0
Impairment and other losses (gains)                 1,812,000 1,239,000 5,217,000
Total operating costs                 227,788,000 200,323,000 264,229,000
Operating (loss) income                 8,963,000 (5,585,000) (11,945,000)
Other income (expenses)                      
Interest and investment income                 71,000 77,000 105,000
Interest expense                 (9,095,000) (9,009,000) (8,238,000)
Capitalized interest                   22,000 586,000
Other income (loss), net                 468,000 16,164,000 19,069,000
Total other income (expenses)                 (8,556,000) 7,254,000 11,522,000
Income tax expense (benefit)                 (19,000) 8,000
Net income (loss)                 407,000    
Less: net loss attributable to noncontrolling interest                 0    
Net loss                 407,000 1,688,000 (431,000)
Preferred dividends                   0 0
Net income (loss) applicable to common stockholders                 407,000 1,688,000 (431,000)
Total assets 260,003,000       267,033,000       260,003,000 267,033,000  
Total liabilities 339,443,000       345,340,000       339,443,000 345,340,000  
Preferred stock 0       0       0 0  
Noncontrolling interest 0               0    
Equity (loss) attributable to common stockholders (79,440,000)       (78,307,000)       (79,440,000) (78,307,000)  
Additions to property, plant and equipment                 7,670,000 8,932,000  
Operating segments | Traditional Golf | Golf operations                      
Revenues                      
Total revenues                 212,070,000 179,436,000 208,691,000
Operating segments | Traditional Golf | Sales of food and beverages                      
Revenues                      
Total revenues                 24,681,000 15,302,000 43,593,000
Operating segments | Corporate                      
Revenues                      
Total revenues                 63,000 0 0
Operating costs                      
Operating expenses                 14,000 0 0
Cost of sales - food and beverages                 0 0 0
General and administrative expense                 11,108,000 9,478,000 12,008,000
General and administrative expense - acquisition and transaction expenses                   1,181,000 787,000
Depreciation and amortization                 424,000 289,000 195,000
Pre-opening costs                 1,000 0 0
Impairment and other losses (gains)                 3,187,000 0 0
Total operating costs                 14,734,000 10,948,000 12,990,000
Operating (loss) income                 (14,671,000) (10,948,000) (12,990,000)
Other income (expenses)                      
Interest and investment income                 613,000 487,000 529,000
Interest expense                 (1,284,000) (1,648,000) (2,415,000)
Capitalized interest                   56,000 1,662,000
Other income (loss), net                 178,000 (23,775,000) 1,807,000
Total other income (expenses)                 (493,000) (24,880,000) 1,583,000
Income tax expense (benefit)                 1,778,000 1,649,000 571,000
Net income (loss)                 (16,942,000)    
Less: net loss attributable to noncontrolling interest                 0    
Net loss                 (16,942,000) (37,477,000) (11,978,000)
Preferred dividends                 (5,580,000) (5,580,000) (5,580,000)
Net income (loss) applicable to common stockholders                 (22,522,000) (43,057,000) (17,558,000)
Total assets 42,058,000       11,889,000       42,058,000 11,889,000  
Total liabilities 62,753,000       62,960,000       62,753,000 62,960,000  
Preferred stock 61,583,000       61,583,000       61,583,000 61,583,000  
Noncontrolling interest 1,456,000               1,456,000    
Equity (loss) attributable to common stockholders $ (83,734,000)       $ (112,654,000)       (83,734,000) (112,654,000)  
Additions to property, plant and equipment                 375,000 764,000  
Operating segments | Corporate | Golf operations                      
Revenues                      
Total revenues                 63,000 0 0
Operating segments | Corporate | Sales of food and beverages                      
Revenues                      
Total revenues                 $ 0 $ 0