| Schedule of real estate securities holdings |
The following is a summary of the Company’s real estate securities at March 31, 2017, all of which are classified as available-for-sale and are, therefore, reported at fair value with changes in fair value recorded in other comprehensive income, except for securities that are other-than-temporarily impaired.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis |
|
Gross Unrealized |
|
|
|
|
|
Weighted Average |
Asset Type |
|
Outstanding Face Amount |
|
Before Impairment |
|
Other-Than- Temporary Impairment (A) |
|
After Impairment |
|
Gains |
|
Losses |
|
Carrying
Value (B) |
|
Number of Securities |
|
Rating (C) |
|
Coupon |
|
Yield |
|
Life
(Years) (D) |
|
Principal Subordination (E) |
ABS - Non-Agency RMBS |
|
$ |
4,000 |
|
|
$ |
2,338 |
|
|
$ |
(1,521 |
) |
|
$ |
817 |
|
|
$ |
1,215 |
|
|
$ |
— |
|
|
$ |
2,032 |
|
|
1 |
|
|
C |
|
1.37 |
% |
|
25.44 |
% |
|
9.2 |
|
28.8 |
% |
Total Securities, Available-for-Sale (F) |
|
$ |
4,000 |
|
|
$ |
2,338 |
|
|
$ |
(1,521 |
) |
|
$ |
817 |
|
|
$ |
1,215 |
|
|
$ |
— |
|
|
$ |
2,032 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA/FHLMC (A) |
|
319,380 |
|
|
337,972 |
|
|
(11,094 |
) |
|
326,878 |
|
|
— |
|
|
— |
|
|
326,878 |
|
|
1 |
|
|
AAA |
|
3.50 |
% |
|
3.13 |
% |
|
7.7 |
|
N/A |
|
Total Securities, Pledged as Collateral (F) |
|
$ |
319,380 |
|
|
$ |
337,972 |
|
|
$ |
(11,094 |
) |
|
$ |
326,878 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
326,878 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
As of March 31, 2017, the Company reclassified gross unrealized losses of $11.1 million from other comprehensive income into earnings on FNMA/FHLMC securities that the Company intends to sell and recorded in realized/unrealized (gain) loss on investments in the Consolidated Statements of Operations.
|
|
|
(B) |
See Note 10 regarding the estimation of fair value, which is equal to carrying value for all securities. |
|
|
(C) |
Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the lowest rating is used. The Company uses an implied AAA rating for the Fannie Mae/Freddie Mac (“FNMA/FHLMC”) securities. Ratings provided were determined by third-party rating agencies, represent the most recent credit ratings available as of the reporting date and may not be current.
|
|
|
(D) |
The weighted average life is based on the timing of expected cash flows on the assets. |
|
|
(E) |
Percentage of the outstanding face amount of securities and residual interests that is subordinate to the Company’s investments. |
|
|
(F) |
The total outstanding face amount was $319.4 million for fixed rate securities and $4.0 million for floating rate securities.
|
|
| Schedule of real estate securities holdings in an unrealized loss position |
The following table summarizes the Company's securities in an unrealized loss position as of March 31, 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis |
|
Gross Unrealized |
|
|
|
|
|
Weighted Average |
Securities in an Unrealized Loss Position |
|
Outstanding Face Amount |
|
Before Impairment |
|
Other-than-Temporary Impairment (A) |
|
After Impairment |
|
Gains |
|
Losses |
|
Carrying Value |
|
Number of Securities |
|
Rating |
|
Coupon |
|
Yield |
|
Life (Years) |
Less Than Twelve
Months |
|
$ |
319,380 |
|
|
$ |
337,972 |
|
|
$ |
(11,094 |
) |
|
$ |
326,878 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
326,878 |
|
|
1 |
|
|
AAA |
|
|
3.50 |
% |
|
3.13 |
% |
|
7.7 |
|
Twelve or More
Months |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
% |
|
— |
% |
|
— |
|
Total |
|
$ |
319,380 |
|
|
$ |
337,972 |
|
|
$ |
(11,094 |
) |
|
$ |
326,878 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
326,878 |
|
|
1 |
|
|
AAA |
|
|
3.50 |
% |
|
3.13 |
% |
|
7.7 |
|
|
|
(A) |
As of March 31, 2017, the Company reclassified gross unrealized losses of $11.1 million from other comprehensive income into earnings on FNMA/FHLMC securities that the Company intends to sell and recorded in realized/unrealized (gain) loss on investments in the Consolidated Statements of Operations.
|
|