Quarterly report pursuant to Section 13 or 15(d)

REAL ESTATE RELATED AND OTHER LOANS AND RESIDENTIAL MORTGAGE LOANS (Tables)

v3.7.0.1
REAL ESTATE RELATED AND OTHER LOANS AND RESIDENTIAL MORTGAGE LOANS (Tables)
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Schedule of real estate and other related loans, residential mortgage loans and subprime mortgage loans
The following is a summary of real estate related and other loans and residential mortgage loans at June 30, 2017. The loans contain various terms, including fixed and floating rates, self-amortizing and interest only. They are generally subject to prepayment.
Loan Type
Outstanding
Face Amount
 
Carrying
Value
 
Loan
Count
 
Weighted
 Average
 Yield
 
Weighted Average Coupon
 
Weighted Average Life
(Years) (A)
 
Floating Rate Loans as % of Face Amount
 
Delinquent Face Amount (B)
Mezzanine Loans
$
17,767

 
$

 
2

 
%
 
8.39
%
 
0.0
 
100.0
%
 
$
17,767

Corporate Loans
127,477

 
62,708

 
4

 
22.49
%
 
15.60
%
 
0.4
 
%
 
59,384

Total Real Estate Related and other Loans Held-for-Sale, Net
$
145,244

 
$
62,708

 
6

 
22.49
%
 
14.72
%
 
0.3
 
12.2
%
 
$
77,151

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage Loans Held-for-Sale, Net (C)
$
628

 
$
95

 
2

 
%
 
3.52
%
 
0.5
 
100.0
%
 
$
628

 
(A)
The weighted average maturity is based on the timing of expected cash flows on the assets.
(B)
Includes loans that are 60 days or more past due (including loans that are in foreclosure and borrowers in bankruptcy) or considered real estate owned (“REO”). As of June 30, 2017, $77.2 million face amount of real estate related and other loans was in non-accrual status.
(C)
Loans acquired at a discount for credit quality. Residential mortgage loans held-for-sale, net is recorded in receivables and other assets on the Consolidated Balance Sheets.
Schedule of real estate related and other loans by maturity
The following is a summary of real estate related and other loans by maturities at June 30, 2017:
Year of Maturity
Outstanding Face Amount
 
Carrying Value
 
Number of Loans
Delinquent (A)
$
77,151

 
$
147

 
5

Period from July 1, 2017 to December 31, 2017

 

 

2018

 

 

2019
68,093

 
62,561

 
1

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total
$
145,244

 
$
62,708

 
6

(A)
Includes loans that are non-performing, in foreclosure, or under bankruptcy
Schedule of activity in carrying value of real estate related and other loans and residential mortgage loans
Activities relating to the carrying value of the Company’s real estate related and other loans and residential mortgage loans are as follows:
 
Held-for-Sale
 
Real Estate Related and Other Loans
 
Residential Mortgage Loans (A)
Balance at December 31, 2016
$
55,612

 
$
231

Purchases / additional fundings

 

Interest accrued to principal balance
7,096

 

Settlements

 
(116
)
Valuation allowance on loans

 
(32
)
Gain on settlement of loans

 
12

Balance at June 30, 2017
$
62,708

 
$
95


(A)
Recorded in receivables and other assets on the Consolidated Balance Sheets.
Rollforward of related loss allowance
The following is a rollforward of the related loss allowance:
 
Held-For-Sale
 
Real Estate Related and Other Loans
 
Residential Mortgage Loans
Balance at December 31, 2016
$
(74,691
)
 
$
(464
)
Charge-offs

 
40

Valuation allowance on loans

 
(32
)
Balance at June 30, 2017
$
(74,691
)
 
$
(456
)
Schedule of geographic distribution of real estate related and other loans and residential mortgage loans
The table below summarizes the geographic distribution of real estate related and other loans and residential mortgage loans at June 30, 2017:
 
Real Estate Related
and Other Loans
 
Residential Mortgage Loans
Geographic Location
Outstanding Face Amount
 
Percentage
 
Outstanding Face Amount
 
Percentage
Northeastern U.S.
$

 
%
 
$
523

 
83.3
%
Southeastern U.S.

 
%
 
105

 
16.7
%
Foreign
63,454

 
100.0
%
 

 
%
 
$
63,454

 
100.0
%
 
$
628

 
100.0
%
Other (A)
81,790

 

 
 

 
 

 
$
145,244

 
 

 
 

 
 

(A)
 Includes corporate loans which are not directly secured by real estate assets.