Quarterly report pursuant to Section 13 or 15(d)

DEBT OBLIGATIONS

v3.10.0.1
DEBT OBLIGATIONS
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
DEBT OBLIGATIONS
DEBT OBLIGATIONS

The following table presents certain information regarding the Company’s debt obligations at June 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Obligation/Collateral
 
Month Issued
 
Outstanding
Face
Amount
 
Carrying
Value
 
Final Stated Maturity
 
Weighted
Average
Coupon (A)
 
Weighted Average
Funding
Cost (B)
 
Weighted Average Life (Years)
 
Face Amount of
Floating Rate Debt
Credit Facilities and Capital Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Golf term loan (C)(D)
 
June 2016
 
102,000

 
100,590

 
Jul 2019
 
LIBOR+4.70%
 
7.92
%
 
1.0
 
102,000

Vineyard II
 
Dec 1993
 
200

 
200

 
Dec 2043
 
2.20%
 
2.20
%
 
25.5
 
200

Capital leases (Equipment)
 
Jun 2014 - Jun 2018
 
16,636

 
16,636

 
Sep 2018 - Dec 2023
 
3.00% to 16.16%
 
6.67
%
 
3.4
 

 
 
 
 
118,836

 
117,426

 
 
 
 
 
7.73
%
 
1.4
 
102,200

Less current portion of obligations under capital leases
 
 
 
5,158

 
5,158

 
 
 
 
 
 
 
 
 
 
Credit facilities and obligations under capital leases - noncurrent
 
 
 
113,678

 
112,268

 
 
 
 
 
 
 
 
 
 
Corporate
 
 
 
 

 
 

 
 
 
 
 
 

 
 
 
 

Junior subordinated notes payable (E)
 
Mar 2006
 
51,004

 
51,204

 
Apr 2035
 
LIBOR+2.25%
 
4.58
%
 
16.8
 
51,004

Total debt obligations
 
 
 
$
169,840

 
$
168,630

 
 
 
 
 
6.78
%
 
6.0
 
$
153,204

(A)
Weighted average, including floating and fixed rate classes.
(B)
Including the effect of deferred financing costs.
(C)
The Traditional Golf term loan is collateralized by 22 golf properties. The carrying amount of the Traditional Golf term loan is reported net of amortized deferred financing costs of $1.4 million as of June 30, 2018.
(D)
Interest rate based on 1 month LIBOR plus 4.70% with a LIBOR floor of 1.80%. At the time of closing, the Company purchased a co-terminus LIBOR interest rate cap of 1.80%.
(E)
Interest rate based on 3 month LIBOR plus 2.25%.

Traditional Golf leases certain golf carts and other equipment under capital lease agreements. The agreements typically provide for minimum rentals plus executory costs. Lease terms range from 36 to 66 months. Certain leases include bargain purchase options at lease expiration.

The future minimum lease payments required under the capital leases and the present value of the net minimum lease payments as of June 30, 2018 are as follows:
July 1, 2018 - December 31, 2018
$
3,068

2019
6,002

2020
4,725

2021
3,158

2022
1,385

2023
364

Total minimum lease payments
18,702

Less: imputed interest
2,066

Present value of net minimum lease payments
$
16,636



The Company’s credit facilities contain various customary loan covenants, including certain coverage ratios. The Company was in compliance with all of these covenants as of June 30, 2018.