Quarterly report pursuant to Section 13 or 15(d)

SEGMENT REPORTING (Segment Reporting) (Details)

v3.19.3
SEGMENT REPORTING (Segment Reporting) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Revenues                  
Total revenues $ 74,682,000     $ 87,419,000     $ 200,249,000 $ 245,083,000  
Operating costs                  
Operating expenses 63,454,000     70,330,000     169,897,000 194,751,000  
Cost of sales - food and beverages 3,856,000     5,180,000     10,458,000 15,413,000  
General and administrative expense 10,400,000     9,380,000     34,039,000 26,744,000  
General and administrative expense - acquisition and transaction expenses 2,355,000     769,000     3,942,000 2,867,000  
Depreciation and amortization 5,723,000     4,495,000     15,769,000 14,358,000  
Pre-opening costs 4,350,000     245,000     7,229,000 2,048,000  
Impairment and other losses 1,872,000     4,172,000     6,077,000 5,645,000  
Realized and unrealized (gain) loss on investments 0     48,000     0 (283,000)  
Total operating costs 92,010,000     94,619,000     247,411,000 261,543,000  
Operating loss (17,328,000)     (7,200,000)     (47,162,000) (16,460,000)  
Other income (expenses)                  
Interest and investment income 191,000     467,000     799,000 1,382,000  
Interest expense (2,790,000)     (4,647,000)     (8,241,000) (13,810,000)  
Capitalized interest 729,000     357,000     2,233,000 870,000  
Other (loss) income, net 7,341,000     (3,052,000)     12,955,000 (7,157,000)  
Total other income (expenses) 5,471,000     (6,875,000)     7,746,000 (18,715,000)  
Income tax expense 162,000     0     162,000 0  
Net Loss (12,019,000) $ (12,959,000) $ (14,600,000) (14,075,000) $ (4,803,000) $ (16,297,000) (39,578,000) (35,175,000)  
Preferred dividends (1,395,000)     (1,395,000)     (4,185,000) (4,185,000)  
Loss Applicable to Common Stockholders (13,414,000)     (15,470,000)     (43,763,000) (39,360,000)  
Total assets 535,906,000           535,906,000   $ 401,947,000
Total liabilities 452,250,000           452,250,000   267,280,000
Preferred stock 61,583,000           61,583,000   61,583,000
Equity attributable to common stockholders 22,073,000           22,073,000    
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2019             69,371,000    
Rental expenses recorded under operating leases 200,000     500,000          
Rental expenses recorded under operating leases             700,000 1,600,000  
Severance expenses 500,000     0     1,600,000 100,000  
Equity method investment 23,648,000           23,648,000   $ 22,613,000
Golf operations                  
Revenues                  
Total revenues 60,797,000     68,928,000     162,889,000 191,632,000  
Food and beverages                  
Revenues                  
Total revenues 13,885,000     18,491,000     37,360,000 53,451,000  
Entertainment Golf | Operating Segments                  
Revenues                  
Total revenues 3,687,000     1,540,000     6,887,000 3,347,000  
Operating costs                  
Operating expenses 3,202,000     1,765,000     6,807,000 3,599,000  
Cost of sales - food and beverages 604,000     204,000     1,106,000 432,000  
General and administrative expense 3,433,000     1,878,000     10,349,000 4,515,000  
General and administrative expense - acquisition and transaction expenses 2,117,000     570,000     3,094,000 2,024,000  
Depreciation and amortization 1,450,000     614,000     3,119,000 1,148,000  
Pre-opening costs 4,350,000     245,000     7,229,000 2,048,000  
Impairment and other losses 1,152,000     0     1,270,000 0  
Realized and unrealized (gain) loss on investments 0     0     0 0  
Total operating costs 16,308,000     5,276,000     32,974,000 13,766,000  
Operating loss (12,621,000)     (3,736,000)     (26,087,000) (10,419,000)  
Other income (expenses)                  
Interest and investment income 64,000     85,000     311,000 196,000  
Interest expense (103,000)     0     (245,000) 0  
Capitalized interest 0     0     0 0  
Other (loss) income, net 0     0     (7,000) 0  
Total other income (expenses) (39,000)     85,000     59,000 196,000  
Income tax expense 0     0     0 0  
Net Loss (12,660,000)     (3,651,000)     (26,028,000) (10,223,000)  
Preferred dividends 0     0     0 0  
Loss Applicable to Common Stockholders (12,660,000)     (3,651,000)     (26,028,000) (10,223,000)  
Total assets 176,366,000           176,366,000    
Total liabilities 42,841,000           42,841,000    
Preferred stock 0           0    
Equity attributable to common stockholders 133,525,000           133,525,000    
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2019             56,977,000    
Entertainment Golf | Operating Segments | Golf operations                  
Revenues                  
Total revenues 1,431,000     710,000     2,720,000 1,565,000  
Entertainment Golf | Operating Segments | Food and beverages                  
Revenues                  
Total revenues 2,256,000     830,000     4,167,000 1,782,000  
Traditional Golf                  
Other income (expenses)                  
Accretion of membership deposit liabilities 1,800,000     1,700,000     5,400,000 5,100,000  
Traditional Golf | Operating Segments                  
Revenues                  
Total revenues 70,995,000     85,879,000     193,362,000 241,736,000  
Operating costs                  
Operating expenses 60,252,000     68,565,000     163,090,000 191,152,000  
Cost of sales - food and beverages 3,252,000     4,976,000     9,352,000 14,981,000  
General and administrative expense 4,500,000     4,313,000     12,713,000 12,781,000  
General and administrative expense - acquisition and transaction expenses 207,000     199,000     539,000 706,000  
Depreciation and amortization 4,192,000     3,877,000     12,528,000 13,198,000  
Pre-opening costs 0     0     0 0  
Impairment and other losses 720,000     4,172,000     4,807,000 5,498,000  
Realized and unrealized (gain) loss on investments 0     48,000     0 (283,000)  
Total operating costs 73,123,000     86,150,000     203,029,000 238,033,000  
Operating loss (2,128,000)     (271,000)     (9,667,000) 3,703,000  
Other income (expenses)                  
Interest and investment income 24,000     48,000     84,000 144,000  
Interest expense (2,088,000)     (4,050,000)     (6,140,000) (12,149,000)  
Capitalized interest 169,000     238,000     583,000 580,000  
Other (loss) income, net 6,896,000     (3,548,000)     11,582,000 (8,715,000)  
Total other income (expenses) 5,001,000     (7,312,000)     6,109,000 (20,140,000)  
Income tax expense 0     0     0 0  
Net Loss 2,873,000     (7,583,000)     (3,558,000) (16,437,000)  
Preferred dividends 0     0     0 0  
Loss Applicable to Common Stockholders 2,873,000     (7,583,000)     (3,558,000) (16,437,000)  
Total assets 319,279,000           319,279,000    
Total liabilities 346,593,000           346,593,000    
Preferred stock 0           0    
Equity attributable to common stockholders (27,314,000)           (27,314,000)    
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2019             10,661,000    
Traditional Golf | Operating Segments | Golf operations                  
Revenues                  
Total revenues 59,366,000     68,218,000     160,169,000 190,067,000  
Traditional Golf | Operating Segments | Food and beverages                  
Revenues                  
Total revenues 11,629,000     17,661,000     33,193,000 51,669,000  
Corporate | Operating Segments                  
Revenues                  
Total revenues 0     0     0 0  
Operating costs                  
Operating expenses 0     0     0 0  
Cost of sales - food and beverages 0     0     0 0  
General and administrative expense 2,467,000     3,189,000     10,977,000 9,448,000  
General and administrative expense - acquisition and transaction expenses 31,000     0     309,000 137,000  
Depreciation and amortization 81,000     4,000     122,000 12,000  
Pre-opening costs 0     0     0 0  
Impairment and other losses 0     0     0 147,000  
Realized and unrealized (gain) loss on investments 0     0     0 0  
Total operating costs 2,579,000     3,193,000     11,408,000 9,744,000  
Operating loss (2,579,000)     (3,193,000)     (11,408,000) (9,744,000)  
Other income (expenses)                  
Interest and investment income 103,000     334,000     404,000 1,042,000  
Interest expense (599,000)     (597,000)     (1,856,000) (1,661,000)  
Capitalized interest 560,000     119,000     1,650,000 290,000  
Other (loss) income, net 445,000     496,000     1,380,000 1,558,000  
Total other income (expenses) 509,000     352,000     1,578,000 1,229,000  
Income tax expense 162,000     0     162,000 0  
Net Loss (2,232,000)     (2,841,000)     (9,992,000) (8,515,000)  
Preferred dividends (1,395,000)     (1,395,000)     (4,185,000) (4,185,000)  
Loss Applicable to Common Stockholders (3,627,000)     (4,236,000)     (14,177,000) (12,700,000)  
Total assets 40,261,000           40,261,000    
Total liabilities 62,816,000           62,816,000    
Preferred stock 61,583,000           61,583,000    
Equity attributable to common stockholders (84,138,000)           (84,138,000)    
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2019             1,733,000    
Equity method investment 23,600,000           23,600,000    
Corporate | Operating Segments | Golf operations                  
Revenues                  
Total revenues 0     0     0 0  
Corporate | Operating Segments | Food and beverages                  
Revenues                  
Total revenues $ 0     $ 0     $ 0 $ 0