Annual report pursuant to Section 13 and 15(d)

EQUITY AND EARNINGS PER SHARE (Details Narrative)

v2.4.0.8
EQUITY AND EARNINGS PER SHARE (Details Narrative) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 34 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Jun. 05, 2013
May 15, 2013
Dec. 31, 2013
Stock Options Issued Prior to 2011
May 15, 2013
Manager
Nov. 30, 2013
Manager
Jun. 30, 2013
Manager
Feb. 28, 2013
Manager
Jan. 31, 2013
Manager
Jul. 31, 2012
Manager
May 31, 2012
Manager
Apr. 30, 2012
Manager
Sep. 30, 2011
Manager
Mar. 31, 2011
Manager
Dec. 31, 2013
Manager
Dec. 31, 2013
Manager
Dec. 31, 2013
Manager's Employees
Dec. 31, 2013
Directors
Dec. 31, 2013
Management Employees - Tranche 1
Dec. 31, 2013
Management Employees - Tranche 2
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2013
Manager
Stock Options
Dec. 31, 2011
Restated
Antidilutive common stock equivalents 2,322,268 3,495,984                                                         4,439,734
Dilutive common stock equivalents 6,428,351 1,620,043                                                         6,324
Common stock, par value $ 0.01 $ 0.01 $ 0.01                                                        
Common stock, shares authorized 1,000,000,000 500,000,000 500,000,000                                                        
Preferred stock, par value $ 0.01 $ 0.01 $ 0.01                                                        
Preferred stock, shares authorized 100,000,000 100,000,000 100,000,000                                                        
Stock options authorized 20,000,000                                                            
Maximum shares authorized to be issued to the manager, percentage of outstanding equity interest 10.00%                                                            
Director awards granted on joining the board, per director 20,000                                                            
Options to purchase shares of common stock granted during the period             5,795,095 [1] 4,025,000 [1] 2,300,000 [1] 5,750,000 [1] 2,530,000 [1] 2,300,000 [1] 1,897,500 [1] 2,587,500 [1] 1,725,000 [1]   32,433,822                            
Stock options converted in spin-off           21,500,000                                                  
Last sales price $ 5.74     $ 12.33 $ 12.66                                                    
Options exercised                               8,030   368,498 4,000                        
Intrinsic value of options exercised                                       $ 200 $ 900                    
Risk free rate                                           1.70% 1.13% 1.30% 1.05% 0.75% 2.00% 2.10% 2.50% 2.80%  
Dividend yield                                           13.20% 13.20% 12.90% 11.90% 11.90% 8.80% 7.80% 8.80% 6.70%  
Volatility                                           107.80% 151.10% 149.40% 148.40% 147.50% 56.20% 55.50% 36.90% 32.00%  
Expected term                                           3 years 3 months 18 days 4 years 7 months 6 days 4 years 8 months 12 days 4 years 9 months 18 days 4 years 9 months 18 days 10 years 10 years 10 years 10 years  
[1] In connection with these offerings, Newcastle granted options to the Manager for the purpose of compensating the Manager for its successful efforts in raising capital for Newcastle.