EQUITY AND EARNINGS PER SHARE (Details Narrative) (USD $)
In Thousands, except Share data, unless otherwise specified |
12 Months Ended | 0 Months Ended | 1 Months Ended | 12 Months Ended | 34 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2013
|
Dec. 31, 2012
|
Jun. 05, 2013
|
May 15, 2013
|
Dec. 31, 2013
Stock Options Issued Prior to 2011
|
May 15, 2013
Manager
|
Nov. 30, 2013
Manager
|
Jun. 30, 2013
Manager
|
Feb. 28, 2013
Manager
|
Jan. 31, 2013
Manager
|
Jul. 31, 2012
Manager
|
May 31, 2012
Manager
|
Apr. 30, 2012
Manager
|
Sep. 30, 2011
Manager
|
Mar. 31, 2011
Manager
|
Dec. 31, 2013
Manager
|
Dec. 31, 2013
Manager
|
Dec. 31, 2013
Manager's Employees
|
Dec. 31, 2013
Directors
|
Dec. 31, 2013
Management Employees - Tranche 1
|
Dec. 31, 2013
Management Employees - Tranche 2
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2013
Manager
Stock Options
|
Dec. 31, 2011
Restated
|
||||||||||||
Antidilutive common stock equivalents | 2,322,268 | 3,495,984 | 4,439,734 | |||||||||||||||||||||||||||||||||||||||
Dilutive common stock equivalents | 6,428,351 | 1,620,043 | 6,324 | |||||||||||||||||||||||||||||||||||||||
Common stock, par value | $ 0.01 | $ 0.01 | $ 0.01 | |||||||||||||||||||||||||||||||||||||||
Common stock, shares authorized | 1,000,000,000 | 500,000,000 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||
Preferred stock, par value | $ 0.01 | $ 0.01 | $ 0.01 | |||||||||||||||||||||||||||||||||||||||
Preferred stock, shares authorized | 100,000,000 | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||
Stock options authorized | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||
Maximum shares authorized to be issued to the manager, percentage of outstanding equity interest | 10.00% | |||||||||||||||||||||||||||||||||||||||||
Director awards granted on joining the board, per director | 20,000 | |||||||||||||||||||||||||||||||||||||||||
Options to purchase shares of common stock granted during the period | 5,795,095 | [1] | 4,025,000 | [1] | 2,300,000 | [1] | 5,750,000 | [1] | 2,530,000 | [1] | 2,300,000 | [1] | 1,897,500 | [1] | 2,587,500 | [1] | 1,725,000 | [1] | 32,433,822 | |||||||||||||||||||||||
Stock options converted in spin-off | 21,500,000 | |||||||||||||||||||||||||||||||||||||||||
Last sales price | $ 5.74 | $ 12.33 | $ 12.66 | |||||||||||||||||||||||||||||||||||||||
Options exercised | 8,030 | 368,498 | 4,000 | |||||||||||||||||||||||||||||||||||||||
Intrinsic value of options exercised | $ 200 | $ 900 | ||||||||||||||||||||||||||||||||||||||||
Risk free rate | 1.70% | 1.13% | 1.30% | 1.05% | 0.75% | 2.00% | 2.10% | 2.50% | 2.80% | |||||||||||||||||||||||||||||||||
Dividend yield | 13.20% | 13.20% | 12.90% | 11.90% | 11.90% | 8.80% | 7.80% | 8.80% | 6.70% | |||||||||||||||||||||||||||||||||
Volatility | 107.80% | 151.10% | 149.40% | 148.40% | 147.50% | 56.20% | 55.50% | 36.90% | 32.00% | |||||||||||||||||||||||||||||||||
Expected term | 3 years 3 months 18 days | 4 years 7 months 6 days | 4 years 8 months 12 days | 4 years 9 months 18 days | 4 years 9 months 18 days | 10 years | 10 years | 10 years | 10 years | |||||||||||||||||||||||||||||||||
|