SEGMENT REPORTING (Segment Reporting) (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2020 |
Mar. 31, 2020 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
Dec. 31, 2019 |
|
Revenues | |||||||
Total revenues | $ 32,100,000 | $ 71,615,000 | $ 93,235,000 | $ 125,567,000 | |||
Operating costs | |||||||
Operating expenses | 33,224,000 | 58,720,000 | 87,591,000 | 106,443,000 | |||
Cost of sales - food and beverages | 829,000 | 3,904,000 | 4,484,000 | 6,601,000 | |||
General and administrative expense | 5,532,000 | 12,432,000 | 14,172,000 | 23,652,000 | |||
General and administrative expense - acquisition and transaction expenses | 836,000 | 1,175,000 | 2,014,000 | 1,574,000 | |||
Depreciation and amortization | 6,682,000 | 5,122,000 | 13,476,000 | 10,046,000 | |||
Pre-opening costs | 270,000 | 1,700,000 | 822,000 | 2,879,000 | |||
(Gain) Loss on lease terminations and impairment | (3,125,000) | 118,000 | (2,333,000) | 4,206,000 | |||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||
Total operating costs | 44,248,000 | 83,171,000 | 120,226,000 | 155,401,000 | |||
Operating loss | (12,148,000) | (11,556,000) | (26,991,000) | (29,834,000) | |||
Other income (expenses) | |||||||
Interest and investment income | 135,000 | 265,000 | 265,000 | 608,000 | |||
Interest expense | (2,636,000) | (2,632,000) | (5,414,000) | (5,449,000) | |||
Capitalized interest | 45,000 | 837,000 | 78,000 | 1,502,000 | |||
Other income (loss), net | (24,422,000) | 127,000 | (24,055,000) | 5,614,000 | |||
Total other income (expenses) | (26,878,000) | (1,403,000) | (29,126,000) | 2,275,000 | |||
Income tax expense | 500,000 | 0 | 771,000 | 0 | |||
Net Loss | (39,526,000) | $ (17,362,000) | (12,959,000) | $ (14,600,000) | (56,888,000) | (27,559,000) | |
Preferred dividends | (1,395,000) | (1,395,000) | (2,790,000) | (2,790,000) | |||
Loss Applicable to Common Stockholders | (40,921,000) | (14,354,000) | (59,678,000) | (30,349,000) | |||
Total assets | 457,073,000 | 457,073,000 | $ 515,991,000 | ||||
Total liabilities | 448,405,000 | 448,405,000 | 450,416,000 | ||||
Preferred stock | 61,583,000 | 61,583,000 | 61,583,000 | ||||
Equity | (52,915,000) | (52,915,000) | |||||
Additions to property and equipment (including finance leases) during the six months ended June 30, 2020 | 7,702,000 | ||||||
Severance expenses | 0 | 700,000 | 700,000 | 1,100,000 | |||
Equity method investment | 0 | 0 | $ 24,020,000 | ||||
Golf operations | |||||||
Revenues | |||||||
Total revenues | 29,675,000 | 57,386,000 | 78,300,000 | 102,092,000 | |||
Food and beverages | |||||||
Revenues | |||||||
Total revenues | 2,425,000 | 14,229,000 | 14,935,000 | 23,475,000 | |||
Entertainment Golf | |||||||
Other income (expenses) | |||||||
Accretion of membership deposit liabilities | 1,900,000 | 1,600,000 | 3,800,000 | 3,600,000 | |||
Entertainment Golf | Operating Segments | |||||||
Revenues | |||||||
Total revenues | 1,790,000 | 1,479,000 | 11,907,000 | 3,199,000 | |||
Operating costs | |||||||
Operating expenses | 2,629,000 | 1,857,000 | 10,801,000 | 3,605,000 | |||
Cost of sales - food and beverages | 294,000 | 251,000 | 1,904,000 | 501,000 | |||
General and administrative expense | 1,360,000 | 3,551,000 | 4,529,000 | 6,930,000 | |||
General and administrative expense - acquisition and transaction expenses | 831,000 | 806,000 | 865,000 | 963,000 | |||
Depreciation and amortization | 3,001,000 | 961,000 | 6,021,000 | 1,670,000 | |||
Pre-opening costs | 270,000 | 1,700,000 | 822,000 | 2,879,000 | |||
(Gain) Loss on lease terminations and impairment | 0 | 118,000 | 0 | 118,000 | |||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||
Total operating costs | 8,385,000 | 9,244,000 | 24,942,000 | 16,666,000 | |||
Operating loss | (6,595,000) | (7,765,000) | (13,035,000) | (13,467,000) | |||
Other income (expenses) | |||||||
Interest and investment income | 0 | 114,000 | 1,000 | 246,000 | |||
Interest expense | (102,000) | (142,000) | (207,000) | (142,000) | |||
Capitalized interest | 0 | 0 | 0 | 0 | |||
Other income (loss), net | 0 | 0 | 0 | (7,000) | |||
Total other income (expenses) | (102,000) | (28,000) | (206,000) | 97,000 | |||
Income tax expense | 0 | 0 | 0 | 0 | |||
Net Loss | (6,697,000) | (7,793,000) | (13,241,000) | (13,370,000) | |||
Preferred dividends | 0 | 0 | 0 | 0 | |||
Loss Applicable to Common Stockholders | (6,697,000) | (7,793,000) | (13,241,000) | (13,370,000) | |||
Total assets | 158,187,000 | 158,187,000 | |||||
Total liabilities | 41,997,000 | 41,997,000 | |||||
Preferred stock | 0 | 0 | |||||
Equity | 116,190,000 | 116,190,000 | |||||
Additions to property and equipment (including finance leases) during the six months ended June 30, 2020 | 4,297,000 | ||||||
Entertainment Golf | Operating Segments | Golf operations | |||||||
Revenues | |||||||
Total revenues | 762,000 | 607,000 | 4,672,000 | 1,288,000 | |||
Entertainment Golf | Operating Segments | Food and beverages | |||||||
Revenues | |||||||
Total revenues | 1,028,000 | 872,000 | 7,235,000 | 1,911,000 | |||
Traditional Golf | Operating Segments | |||||||
Revenues | |||||||
Total revenues | 30,310,000 | 70,136,000 | 81,328,000 | 122,368,000 | |||
Operating costs | |||||||
Operating expenses | 30,595,000 | 56,863,000 | 76,790,000 | 102,838,000 | |||
Cost of sales - food and beverages | 535,000 | 3,653,000 | 2,580,000 | 6,100,000 | |||
General and administrative expense | 2,189,000 | 4,316,000 | 5,282,000 | 8,212,000 | |||
General and administrative expense - acquisition and transaction expenses | 33,000 | 179,000 | 155,000 | 333,000 | |||
Depreciation and amortization | 3,608,000 | 4,118,000 | 7,311,000 | 8,335,000 | |||
Pre-opening costs | 0 | 0 | 0 | 0 | |||
(Gain) Loss on lease terminations and impairment | (3,125,000) | 0 | (2,333,000) | 4,088,000 | |||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||
Total operating costs | 33,835,000 | 69,129,000 | 89,785,000 | 129,906,000 | |||
Operating loss | (3,525,000) | 1,007,000 | (8,457,000) | (7,538,000) | |||
Other income (expenses) | |||||||
Interest and investment income | 23,000 | 23,000 | 38,000 | 61,000 | |||
Interest expense | (2,098,000) | (1,861,000) | (4,245,000) | (4,051,000) | |||
Capitalized interest | 13,000 | 226,000 | 22,000 | 413,000 | |||
Other income (loss), net | (120,000) | (343,000) | (166,000) | 4,688,000 | |||
Total other income (expenses) | (2,182,000) | (1,955,000) | (4,351,000) | 1,111,000 | |||
Income tax expense | 0 | 0 | 0 | 0 | |||
Net Loss | (5,707,000) | (948,000) | (12,808,000) | (6,427,000) | |||
Preferred dividends | 0 | 0 | 0 | 0 | |||
Loss Applicable to Common Stockholders | (5,707,000) | (948,000) | (12,808,000) | (6,427,000) | |||
Total assets | 284,874,000 | 284,874,000 | |||||
Total liabilities | 343,136,000 | 343,136,000 | |||||
Preferred stock | 0 | 0 | |||||
Equity | (58,262,000) | (58,262,000) | |||||
Additions to property and equipment (including finance leases) during the six months ended June 30, 2020 | 2,982,000 | ||||||
Traditional Golf | Operating Segments | Golf operations | |||||||
Revenues | |||||||
Total revenues | 28,913,000 | 56,779,000 | 73,628,000 | 100,804,000 | |||
Traditional Golf | Operating Segments | Food and beverages | |||||||
Revenues | |||||||
Total revenues | 1,397,000 | 13,357,000 | 7,700,000 | 21,564,000 | |||
Corporate | Operating Segments | |||||||
Revenues | |||||||
Total revenues | 0 | 0 | 0 | 0 | |||
Operating costs | |||||||
Operating expenses | 0 | 0 | 0 | 0 | |||
Cost of sales - food and beverages | 0 | 0 | 0 | 0 | |||
General and administrative expense | 1,983,000 | 4,565,000 | 4,361,000 | 8,510,000 | |||
General and administrative expense - acquisition and transaction expenses | (28,000) | 190,000 | 994,000 | 278,000 | |||
Depreciation and amortization | 73,000 | 43,000 | 144,000 | 41,000 | |||
Pre-opening costs | 0 | 0 | 0 | 0 | |||
(Gain) Loss on lease terminations and impairment | 0 | 0 | 0 | 0 | |||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||
Total operating costs | 2,028,000 | 4,798,000 | 5,499,000 | 8,829,000 | |||
Operating loss | (2,028,000) | (4,798,000) | (5,499,000) | (8,829,000) | |||
Other income (expenses) | |||||||
Interest and investment income | 112,000 | 128,000 | 226,000 | 301,000 | |||
Interest expense | (436,000) | (629,000) | (962,000) | (1,256,000) | |||
Capitalized interest | 32,000 | 611,000 | 56,000 | 1,089,000 | |||
Other income (loss), net | (24,302,000) | 470,000 | (23,889,000) | 933,000 | |||
Total other income (expenses) | (24,594,000) | 580,000 | (24,569,000) | 1,067,000 | |||
Income tax expense | 500,000 | 0 | 771,000 | 0 | |||
Net Loss | (27,122,000) | (4,218,000) | (30,839,000) | (7,762,000) | |||
Preferred dividends | (1,395,000) | (1,395,000) | (2,790,000) | (2,790,000) | |||
Loss Applicable to Common Stockholders | (28,517,000) | (5,613,000) | (33,629,000) | (10,552,000) | |||
Total assets | 14,012,000 | 14,012,000 | |||||
Total liabilities | 63,272,000 | 63,272,000 | |||||
Preferred stock | 61,583,000 | 61,583,000 | |||||
Equity | (110,843,000) | (110,843,000) | |||||
Additions to property and equipment (including finance leases) during the six months ended June 30, 2020 | 423,000 | ||||||
Corporate | Operating Segments | Golf operations | |||||||
Revenues | |||||||
Total revenues | 0 | 0 | 0 | 0 | |||
Corporate | Operating Segments | Food and beverages | |||||||
Revenues | |||||||
Total revenues | $ 0 | $ 0 | $ 0 | $ 0 |