SEGMENT REPORTING (Segment Reporting) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
Dec. 31, 2019 |
|
Revenues | |||||||||
Total revenues | $ 66,465,000 | $ 74,682,000 | $ 159,700,000 | $ 200,249,000 | |||||
Operating costs | |||||||||
Operating expenses | 54,993,000 | 63,454,000 | 142,584,000 | 169,897,000 | |||||
Cost of sales - food and beverages | 2,170,000 | 3,856,000 | 6,654,000 | 10,458,000 | |||||
General and administrative expense | 6,815,000 | 10,400,000 | 20,987,000 | 34,039,000 | |||||
General and administrative expense - acquisition and transaction expenses | 1,101,000 | 2,355,000 | 3,115,000 | 3,942,000 | |||||
Depreciation and amortization | 6,853,000 | 5,723,000 | 20,329,000 | 15,769,000 | |||||
Pre-opening costs | 227,000 | 4,350,000 | 1,049,000 | 7,229,000 | |||||
(Gain) Loss on lease terminations and impairment | 302,000 | 1,872,000 | (2,031,000) | 6,077,000 | |||||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||||
Total operating costs | 72,461,000 | 92,010,000 | 192,687,000 | 247,411,000 | |||||
Operating loss | (5,996,000) | (17,328,000) | (32,987,000) | (47,162,000) | |||||
Other income (expenses) | |||||||||
Interest and investment income | 135,000 | 191,000 | 400,000 | 799,000 | |||||
Interest expense | (2,897,000) | (2,790,000) | (8,311,000) | (8,241,000) | |||||
Capitalized interest | 1,000 | 729,000 | 79,000 | 2,233,000 | |||||
Other income (loss), net | (157,000) | 7,341,000 | (24,212,000) | 12,955,000 | |||||
Total other income (expenses) | (2,918,000) | 5,471,000 | (32,044,000) | 7,746,000 | |||||
Income tax expense | 498,000 | 162,000 | 1,269,000 | 162,000 | |||||
Net loss | (9,412,000) | $ (39,526,000) | $ (17,362,000) | (12,019,000) | $ (12,959,000) | $ (14,600,000) | (66,300,000) | (39,578,000) | |
Preferred dividends | (1,395,000) | (1,395,000) | (4,185,000) | (4,185,000) | |||||
Loss applicable to common stockholders | (10,807,000) | (13,414,000) | (70,485,000) | (43,763,000) | |||||
Total assets | 449,489,000 | 449,489,000 | $ 515,991,000 | ||||||
Total liabilities | 449,864,000 | 449,864,000 | 450,416,000 | ||||||
Preferred stock | 61,583,000 | 61,583,000 | 61,583,000 | ||||||
Equity | (61,958,000) | (61,958,000) | |||||||
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2020 | 9,505,000 | ||||||||
Severance expenses | 400,000 | 500,000 | 1,100,000 | 1,600,000 | |||||
Equity method investment | 0 | 0 | $ 24,020,000 | ||||||
Golf operations | |||||||||
Revenues | |||||||||
Total revenues | 58,766,000 | 60,797,000 | 137,066,000 | 162,889,000 | |||||
Food and beverages | |||||||||
Revenues | |||||||||
Total revenues | 7,699,000 | 13,885,000 | 22,634,000 | 37,360,000 | |||||
Entertainment Golf | |||||||||
Other income (expenses) | |||||||||
Accretion of membership deposit liabilities | 2,300,000 | 1,800,000 | 6,100,000 | 5,400,000 | |||||
Entertainment Golf | Operating Segments | |||||||||
Revenues | |||||||||
Total revenues | 6,176,000 | 3,687,000 | 18,083,000 | 6,887,000 | |||||
Operating costs | |||||||||
Operating expenses | 4,240,000 | 3,202,000 | 15,041,000 | 6,807,000 | |||||
Cost of sales - food and beverages | 843,000 | 604,000 | 2,747,000 | 1,106,000 | |||||
General and administrative expense | 1,749,000 | 3,433,000 | 6,278,000 | 10,349,000 | |||||
General and administrative expense - acquisition and transaction expenses | 996,000 | 2,117,000 | 1,861,000 | 3,094,000 | |||||
Depreciation and amortization | 2,991,000 | 1,450,000 | 9,012,000 | 3,119,000 | |||||
Pre-opening costs | 227,000 | 4,350,000 | 1,049,000 | 7,229,000 | |||||
(Gain) Loss on lease terminations and impairment | 16,000 | 1,152,000 | 16,000 | 1,270,000 | |||||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||||
Total operating costs | 11,062,000 | 16,308,000 | 36,004,000 | 32,974,000 | |||||
Operating loss | (4,886,000) | (12,621,000) | (17,921,000) | (26,087,000) | |||||
Other income (expenses) | |||||||||
Interest and investment income | 0 | 64,000 | 1,000 | 311,000 | |||||
Interest expense | (94,000) | (103,000) | (301,000) | (245,000) | |||||
Capitalized interest | 0 | 0 | 0 | 0 | |||||
Other income (loss), net | 0 | 0 | 0 | (7,000) | |||||
Total other income (expenses) | (94,000) | (39,000) | (300,000) | 59,000 | |||||
Income tax expense | 1,000 | 0 | 1,000 | 0 | |||||
Net loss | (4,981,000) | (12,660,000) | (18,222,000) | (26,028,000) | |||||
Preferred dividends | 0 | 0 | 0 | 0 | |||||
Loss applicable to common stockholders | (4,981,000) | (12,660,000) | (18,222,000) | (26,028,000) | |||||
Total assets | 152,062,000 | 152,062,000 | |||||||
Total liabilities | 40,340,000 | 40,340,000 | |||||||
Preferred stock | 0 | 0 | |||||||
Equity | 111,722,000 | 111,722,000 | |||||||
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2020 | 5,506,000 | ||||||||
Entertainment Golf | Operating Segments | Golf operations | |||||||||
Revenues | |||||||||
Total revenues | 2,736,000 | 1,431,000 | 7,408,000 | 2,720,000 | |||||
Entertainment Golf | Operating Segments | Food and beverages | |||||||||
Revenues | |||||||||
Total revenues | 3,440,000 | 2,256,000 | 10,675,000 | 4,167,000 | |||||
Traditional Golf | Operating Segments | |||||||||
Revenues | |||||||||
Total revenues | 60,289,000 | 70,995,000 | 141,617,000 | 193,362,000 | |||||
Operating costs | |||||||||
Operating expenses | 50,753,000 | 60,252,000 | 127,543,000 | 163,090,000 | |||||
Cost of sales - food and beverages | 1,327,000 | 3,252,000 | 3,907,000 | 9,352,000 | |||||
General and administrative expense | 2,810,000 | 4,500,000 | 8,092,000 | 12,713,000 | |||||
General and administrative expense - acquisition and transaction expenses | 41,000 | 207,000 | 196,000 | 539,000 | |||||
Depreciation and amortization | 3,789,000 | 4,192,000 | 11,100,000 | 12,528,000 | |||||
Pre-opening costs | 0 | 0 | 0 | 0 | |||||
(Gain) Loss on lease terminations and impairment | 286,000 | 720,000 | (2,047,000) | 4,807,000 | |||||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||||
Total operating costs | 59,006,000 | 73,123,000 | 148,791,000 | 203,029,000 | |||||
Operating loss | 1,283,000 | (2,128,000) | (7,174,000) | (9,667,000) | |||||
Other income (expenses) | |||||||||
Interest and investment income | 18,000 | 24,000 | 56,000 | 84,000 | |||||
Interest expense | (2,446,000) | (2,088,000) | (6,691,000) | (6,140,000) | |||||
Capitalized interest | 1,000 | 169,000 | 23,000 | 583,000 | |||||
Other income (loss), net | (215,000) | 6,896,000 | (381,000) | 11,582,000 | |||||
Total other income (expenses) | (2,642,000) | 5,001,000 | (6,993,000) | 6,109,000 | |||||
Income tax expense | 0 | 0 | 0 | 0 | |||||
Net loss | (1,359,000) | 2,873,000 | (14,167,000) | (3,558,000) | |||||
Preferred dividends | 0 | 0 | 0 | 0 | |||||
Loss applicable to common stockholders | (1,359,000) | 2,873,000 | (14,167,000) | (3,558,000) | |||||
Total assets | 285,262,000 | 285,262,000 | |||||||
Total liabilities | 345,851,000 | 345,851,000 | |||||||
Preferred stock | 0 | 0 | |||||||
Equity | (60,589,000) | (60,589,000) | |||||||
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2020 | 3,596,000 | ||||||||
Traditional Golf | Operating Segments | Golf operations | |||||||||
Revenues | |||||||||
Total revenues | 56,030,000 | 59,366,000 | 129,658,000 | 160,169,000 | |||||
Traditional Golf | Operating Segments | Food and beverages | |||||||||
Revenues | |||||||||
Total revenues | 4,259,000 | 11,629,000 | 11,959,000 | 33,193,000 | |||||
Corporate | Operating Segments | |||||||||
Revenues | |||||||||
Total revenues | 0 | 0 | 0 | 0 | |||||
Operating costs | |||||||||
Operating expenses | 0 | 0 | 0 | 0 | |||||
Cost of sales - food and beverages | 0 | 0 | 0 | 0 | |||||
General and administrative expense | 2,256,000 | 2,467,000 | 6,617,000 | 10,977,000 | |||||
General and administrative expense - acquisition and transaction expenses | 64,000 | 31,000 | 1,058,000 | 309,000 | |||||
Depreciation and amortization | 73,000 | 81,000 | 217,000 | 122,000 | |||||
Pre-opening costs | 0 | 0 | 0 | 0 | |||||
(Gain) Loss on lease terminations and impairment | 0 | 0 | 0 | 0 | |||||
Realized and unrealized gain (loss) on investments | 0 | 0 | 0 | ||||||
Total operating costs | 2,393,000 | 2,579,000 | 7,892,000 | 11,408,000 | |||||
Operating loss | (2,393,000) | (2,579,000) | (7,892,000) | (11,408,000) | |||||
Other income (expenses) | |||||||||
Interest and investment income | 117,000 | 103,000 | 343,000 | 404,000 | |||||
Interest expense | (357,000) | (599,000) | (1,319,000) | (1,856,000) | |||||
Capitalized interest | 0 | 560,000 | 56,000 | 1,650,000 | |||||
Other income (loss), net | 58,000 | 445,000 | (23,831,000) | 1,380,000 | |||||
Total other income (expenses) | (182,000) | 509,000 | (24,751,000) | 1,578,000 | |||||
Income tax expense | 497,000 | 162,000 | 1,268,000 | 162,000 | |||||
Net loss | (3,072,000) | (2,232,000) | (33,911,000) | (9,992,000) | |||||
Preferred dividends | (1,395,000) | (1,395,000) | (4,185,000) | (4,185,000) | |||||
Loss applicable to common stockholders | (4,467,000) | (3,627,000) | (38,096,000) | (14,177,000) | |||||
Total assets | 12,165,000 | 12,165,000 | |||||||
Total liabilities | 63,673,000 | 63,673,000 | |||||||
Preferred stock | 61,583,000 | 61,583,000 | |||||||
Equity | (113,091,000) | (113,091,000) | |||||||
Additions to property and equipment (including finance leases) during the nine months ended September 30, 2020 | 403,000 | ||||||||
Corporate | Operating Segments | Golf operations | |||||||||
Revenues | |||||||||
Total revenues | 0 | 0 | 0 | 0 | |||||
Corporate | Operating Segments | Food and beverages | |||||||||
Revenues | |||||||||
Total revenues | $ 0 | $ 0 | $ 0 | $ 0 |