| Schedule of quarterly unaudited summary information |
The following is unaudited summary information on Newcastle’s quarterly
operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
Quarter Ended
|
|
Year Ended
|
|
|
|
|
March 31 (A)
|
|
June 30 (A)
|
|
September 30 (A)
|
|
December 31
|
|
December 31
|
|
|
Interest income
|
|
$
|
61,332
|
|
$
|
62,824
|
|
$
|
47,486
|
|
$
|
42,073
|
|
$
|
213,715
|
|
|
Interest expense
|
|
|
22,710
|
|
|
21,998
|
|
|
20,555
|
|
|
24,119
|
|
|
89,382
|
|
|
Net interest income (expense)
|
|
|
38,622
|
|
|
40,826
|
|
|
26,931
|
|
|
17,954
|
|
|
124,333
|
|
|
Impairment (reversal)
|
|
|
2,773
|
|
|
3,201
|
|
|
(12,998
|
)
|
|
(12,745
|
)
|
|
(19,769
|
)
|
|
Other revenues
|
|
|
13,500
|
|
|
14,013
|
|
|
24,912
|
|
|
34,898
|
|
|
87,323
|
|
|
Other income (loss) (B)
|
|
|
5,770
|
|
|
8,090
|
|
|
6,710
|
|
|
14,731
|
|
|
35,301
|
|
|
Property operating expenses
|
|
|
8,363
|
|
|
8,409
|
|
|
15,804
|
|
|
21,142
|
|
|
53,718
|
|
|
Depreciation and amortization
|
|
|
4,079
|
|
|
4,070
|
|
|
7,732
|
|
|
11,247
|
|
|
27,128
|
|
|
Other operating expenses
|
|
|
14,812
|
|
|
19,107
|
|
|
16,217
|
|
|
22,008
|
|
|
72,144
|
|
|
Income tax expense
|
|
|
—
|
|
|
—
|
|
|
1,213
|
|
|
(175
|
)
|
|
1,038
|
|
|
Income (loss) from continuing
operations
|
|
|
27,865
|
|
|
28,142
|
|
|
30,585
|
|
|
26,106
|
|
|
112,698
|
|
|
Income (loss) from discontinued
operations, net of tax
|
|
|
10,148
|
|
|
25,581
|
|
|
(1,341
|
)
|
|
5,255
|
|
|
39,643
|
|
|
Preferred dividends
|
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(5,580
|
)
|
|
Net income attributable to
noncontrolling interests
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(928
|
)
|
|
(928
|
)
|
|
Income (loss) applicable to common
stockholders
|
|
$
|
36,618
|
|
$
|
52,328
|
|
$
|
27,849
|
|
$
|
29,038
|
|
$
|
145,833
|
|
|
Net income (loss) per share of common
stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.16
|
|
$
|
0.20
|
|
$
|
0.09
|
|
$
|
0.09
|
|
$
|
0.53
|
|
|
Diluted
|
|
$
|
0.15
|
|
$
|
0.20
|
|
$
|
0.09
|
|
$
|
0.09
|
|
$
|
0.51
|
|
|
Income (loss) from discontinued
operations per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.04
|
|
$
|
0.10
|
|
$
|
—
|
|
$
|
0.01
|
|
$
|
0.14
|
|
|
Diluted
|
|
$
|
0.04
|
|
$
|
0.10
|
|
$
|
—
|
|
$
|
0.01
|
|
$
|
0.14
|
|
|
Weighted average number of shares of
common stock outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
235,137
|
|
|
259,228
|
|
|
293,374
|
|
|
318,687
|
|
|
276,881
|
|
|
Diluted
|
|
|
240,079
|
|
|
265,396
|
|
|
301,028
|
|
|
325,601
|
|
|
283,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
Quarter Ended
|
|
Year Ended
|
|
|
|
|
March 31 (A)
|
|
June 30 (A)
|
|
September 30 (A)
|
|
December 31
|
|
December 31
|
|
|
Interest income
|
|
$
|
72,862
|
|
$
|
77,956
|
|
$
|
72,947
|
|
$
|
59,186
|
|
$
|
282,951
|
|
|
Interest expense
|
|
|
30,165
|
|
|
29,462
|
|
|
28,411
|
|
|
21,886
|
|
|
109,924
|
|
|
Net interest income (expense)
|
|
|
42,697
|
|
|
48,494
|
|
|
44,536
|
|
|
37,300
|
|
|
173,027
|
|
|
Impairment
|
|
|
(7,080
|
)
|
|
8,499
|
|
|
5,014
|
|
|
(12,097
|
)
|
|
(5,664
|
)
|
|
Other revenues
|
|
|
509
|
|
|
515
|
|
|
8,071
|
|
|
10,980
|
|
|
20,075
|
|
|
Other income (loss) (B)
|
|
|
28,536
|
|
|
(4,882
|
)
|
|
234,008
|
|
|
4,632
|
|
|
262,294
|
|
|
Property operating expenses
|
|
|
225
|
|
|
232
|
|
|
5,043
|
|
|
7,443
|
|
|
12,943
|
|
|
Depreciation and amortization
|
|
|
2
|
|
|
2
|
|
|
2,385
|
|
|
4,586
|
|
|
6,975
|
|
|
Other operating expenses
|
|
|
8,237
|
|
|
11,575
|
|
|
11,926
|
|
|
14,462
|
|
|
46,200
|
|
|
Income (loss) from continuing
operations
|
|
|
70,358
|
|
|
23,819
|
|
|
262,247
|
|
|
38,518
|
|
|
394,942
|
|
|
Income (loss) from discontinued
operations
|
|
|
3,113
|
|
|
6,620
|
|
|
10,974
|
|
|
18,461
|
|
|
39,168
|
|
|
Preferred dividends
|
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(5,580
|
)
|
|
Income (loss) applicable to common
stockholders
|
|
$
|
72,076
|
|
$
|
29,044
|
|
$
|
271,826
|
|
$
|
55,584
|
|
$
|
428,530
|
|
|
Net income (loss) per share of common
stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.68
|
|
$
|
0.21
|
|
$
|
1.65
|
|
$
|
0.32
|
|
$
|
2.97
|
|
|
Diluted
|
|
$
|
0.68
|
|
$
|
0.21
|
|
$
|
1.63
|
|
$
|
0.32
|
|
$
|
2.94
|
|
|
Income (loss) from discontinued
operations per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.03
|
|
$
|
0.05
|
|
$
|
0.07
|
|
$
|
0.11
|
|
$
|
0.27
|
|
|
Diluted
|
|
$
|
0.03
|
|
$
|
0.05
|
|
$
|
0.07
|
|
$
|
0.11
|
|
$
|
0.27
|
|
|
Weighted average number of shares of
common stock outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
105,181
|
|
|
134,115
|
|
|
164,238
|
|
|
172,519
|
|
|
144,146
|
|
|
Diluted
|
|
|
105,670
|
|
|
135,173
|
|
|
166,429
|
|
|
175,413
|
|
|
145,766
|
|
|
|
|
|
(A)
|
The Income Available for Common Stockholders shown agrees with
Newcastle’s quarterly report(s) on Form 10-Q as filed with the
Securities and Exchange Commission. However, individual line items
may vary from such report(s) due to the operations of properties
sold, or classified as held for sale, during subsequent periods
being retroactively reclassified to Income for Discontinued
Operations for all periods presented (Note 8).
|
|
(B)
|
Including equity in earnings of unconsolidated subsidiaries.
|
|