Annual report pursuant to Section 13 and 15(d)

REAL ESTATE SECURITIES (Tables)

v3.8.0.1
REAL ESTATE SECURITIES (Tables)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Schedule of real estate securities holdings
The following is a summary of the Company’s real estate securities at December 31, 2017 and 2016, all of which are classified as available-for-sale and are, therefore, reported at fair value with changes in fair value recorded in other comprehensive income, except for securities that are other-than-temporarily impaired.
 
 
 
 
Amortized Cost Basis
 
Gross Unrealized
 
 
 
 
 
Weighted Average
Asset Type
 
Outstanding
Face Amount
 
Before
Impairment
 
Other-Than-
Temporary-
Impairment (A)
 
After
Impairment
 
Gains
 
Losses
 
Carrying Value
(B)
 
Number of
Securities
 
Rating
(C)
 
Coupon
 
Yield
 
Life
(Years)
(D)
 
Principal
Subordination
(E)
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABS - Non-Agency RMBS
 
$
4,000

 
$
2,445

 
$
(1,521
)
 
$
924

 
$
1,370

 
$

 
$
2,294

 
1
 
CCC
 
1.94
%
 
22.69
%
 
7.5
 
33.0
%
Total Securities, Available-for-Sale (F)
 
$
4,000

 
$
2,445

 
$
(1,521
)
 
$
924

 
$
1,370

 
$

 
$
2,294

 
1
 
CCC
 
1.94
%
 
22.69
%
 
7.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABS - Non-Agency RMBS
 
4,000

 
2,303

 
(1,521
)
 
782

 
1,168

 

 
1,950

 
1
 
C
 
1.15
%
 
25.45
%
 
9.0
 
27.9
%
FNMA/FHLMC (A)
 
619,808

 
650,432

 
(23,128
)
 
627,304

 

 

 
627,304

 
15
 
AAA
 
3.28
%
 
2.65
%
 
8.4
 
N/A

Total Securities, Available-for-Sale (F)
 
$
623,808

 
$
652,735

 
$
(24,649
)
 
$
628,086

 
$
1,168

 
$

 
$
629,254

 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(A)
In December 2016, the Company reclassified gross unrealized losses of $23.1 million from other comprehensive income into earnings on FNMA/FHLMC securities that the Company intends to sell and recorded in realized and unrealized (gain) loss on investments in the Consolidated Statements of Operations.
(B)
See Note 11 regarding the estimation of fair value, which is equal to carrying value for all securities.
(C)
Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the lowest rating is used. The Company used an implied AAA rating for the FNMA/FHLMC securities. Ratings provided were determined by third party rating agencies, represent the most recent credit ratings available as of the reporting date and may not be current.
(D)
The weighted average life is based on the timing of expected cash flows on the assets.
(E)
Percentage of the outstanding face amount of securities and residual interests that is subordinate to the Company’s investments.
(F)
As of December 31, 2017 and 2016, the total outstanding face amount of fixed rate securities was zero and $619.8 million, respectively, and of floating rate securities were $4.0 million for both years. The collateral securing the ABS - Non-Agency RMBS is located in various geographic regions in the US. The Company does not have significant investments in any geographic region, thus a downturn in market conditions would not have a material negative impact on the Company.
Schedule of credit losses on debt securities
The following table summarizes the activity related to credit losses on debt securities (the Company had no activity related to credit losses on securities for the year ended December 31, 2017).
 
2016
Credit losses on debt securities for which a portion of an OTTI was recognized in other comprehensive income, Balance at January 1, 2016
$
(3,010
)
 
 
Additions to credit losses on securities for which an OTTI was previously recognized and a portion of an OTTI was recognized in other comprehensive income
(110
)
 
 
Reduction for securities deconsolidated during the period
3,120

 
 
Credit losses on debt securities for which a portion of an OTTI was recognized in other comprehensive income, Balance at December 31, 2016
$

Schedule of FNMA/FHLMC activity
The table below summarizes the FNMA/FHLMC activity for the years ended December 31, 2017 and 2016 (dollars in millions):
Settlement Date
 
Activity
 
Face Amount of FNMA/FHLMC Purchased (Sold)
 
Average Price % of Par
 
Total Proceeds (Payment)
 
Gain (Loss)
 
Repurchase Agreement Financed (Repaid)
January 2016 (B)
 
Sale
 
$
(350.3
)
 
103.2
%
 
$
361.3

 
$
(3.9
)
 
$
(348.6
)
January 2016
 
Purchase
 
$
102.7

 
103.2
%
 
$
(105.9
)
 
 N/A

 
$
102.2

January 2016
 
Purchase
 
$
250.1

 
103.2
%
 
$
(258.1
)
 
 N/A

 
$
249.1

April 2016 (B)
 
Sale
 
$
(347.5
)
 
104.9
%
 
$
364.3

 
$
5.9

 
$
(352.0
)
April 2016
 
Purchase
 
$
363.1

 
105.0
%
 
$
(381.1
)
 
 N/A

 
$
366.4

July 2016 (B)
 
Sale
 
$
(353.6
)
 
105.5
%
 
$
373.1

 
$
1.8

 
$
(361.1
)
July 2016
 
Purchase
 
$
428.9

 
105.7
%
 
$
(453.1
)
 
 N/A

 
$
434.9

August 2016
 
Purchase
 
$
249.6

 
103.9
%
 
$
(259.3
)
 
 N/A

 
$
248.7

August 2016
 
Purchase
 
$
116.8

 
105.7
%
 
$
(123.5
)
 
 N/A

 
$
118.6

September 2016
 
Purchase
 
$
35.6

 
103.8
%
 
$
(37.0
)
 
 N/A

 
$
35.4

October 2016
 
Purchase
 
$
776.9

 
103.6
%
 
$
(805.1
)
 
N/A

 
$
769.6

October 2016
 
Purchase
 
$
632.2

 
104.9
%
 
$
(663.5
)
 
N/A

 
$
628.2

October 2016 (B)
 
Sale
 
$
(817.2
)
 
105.0
%
 
$
858.2

 
$
0.1

 
$
(831.7
)
November 2016 (A)
 
Sale
 
$
(779.0
)
 
101.5
%
 
$
790.7

 
$
(16.2
)
 
$
(773.7
)
March 2017 (A)
 
Sale
 
$
(289.7
)
 
98.8
%
 
$
286.1

 
$
(2.8
)
 
$
(277.8
)
August 2017 (A)
 
Sale
 
$
(299.5
)
 
103.2
%
 
$
309.0

 
$
2.3

 
$
(302.1
)
(A)
The gain (loss) on these sales was recorded on the trade date.
(B)
The gain (loss) on these sales was recorded on the trade date which occurred in the month prior to the settlement date.