Annual report pursuant to Section 13 and 15(d)

INVESTMENTS IN OTHER REAL ESTATE, NET OF ACCUMULATED DEPRECIATION (Tables)

v3.3.1.900
INVESTMENTS IN OTHER REAL ESTATE, NET OF ACCUMULATED DEPRECIATION (Tables)
12 Months Ended
Dec. 31, 2015
Real Estate [Abstract]  
Schedule of investments in other real estate
The following table summarizes the balances of other real estate assets at December 31, 2015.
 
 
 
 
 
 
Initial Cost
 
 
 
Gross Carrying Amount (A) (C)
 
 
 
 
 
 
 
 
 
 
Land
 
Buildings and Improvements
 
Furniture, Fixtures and Equipment
 
Construction In-Progress
 
Costs Capitalized Subsequent to Acquisition
 
Land
 
Buildings and Improvements
 
Furniture, Fixtures and Equipment
 
Construction In-Progress
 
 
 
Accumulated Depreciation (A)(B)
 
Net Book Value
Property Name
 
City
 
State
 
 
 
 
 
 
 
 
 
 
Total
 
 
Owned Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bear Creek
 
Woodinville
 
WA
 
$
3,573

 
$
2,178

 
$
179

 
$
28

 
$
214

 
$
3,573

 
$
2,271

 
$
327

 
$
1

 
$
6,172

 
$
(582
)
 
$
5,590

Bradshaw Farm
 
Woodstock
 
GA
 
773

 
1,962

 
92

 

 
405

 
773

 
1,972

 
487

 

 
3,232

 
(544
)
 
2,688

Brookstone
 
Acworth
 
GA
 
579

 
2,448

 
200

 

 
808

 
579

 
2,927

 
529

 

 
4,035

 
(692
)
 
3,343

Canyon Oaks
 
Chico
 
CA
 
1,545

 
4,127

 
205

 
13

 
144

 
1,545

 
4,156

 
323

 
10

 
6,034

 
(946
)
 
5,088

Casta Del Sol
 
Mission Viejo
 
CA
 
5,794

 

 

 

 
495

 
5,794

 
28

 
152

 
315

 
6,289

 
(26
)
 
6,263

El Camino
 
Oceanside
 
CA
 
4,635

 
2,960

 
158

 
80

 
380

 
4,635

 
3,237

 
312

 
29

 
8,213

 
(684
)
 
7,529

Forrest Crossing
 
Franklin
 
TN
 
3,187

 
807

 
76

 
55

 
215

 
3,187

 
848

 
264

 
41

 
4,340

 
(263
)
 
4,077

Gettysvue
 
Knoxville
 
TN
 
2,994

 
1,428

 
235

 
181

 
284

 
2,994

 
1,647

 
396

 
85

 
5,122

 
(561
)
 
4,561

Lomas Santa Fe (Executive)
 
Solana Beach
 
CA
 
3,766

 

 

 

 
120

 
3,766

 
63

 
21

 
36

 
3,886

 
(18
)
 
3,868

Marbella
 
SJ Capistrano
 
CA
 
5,794

 
9,114

 
410

 

 
1,944

 
5,794

 
9,215

 
857

 
1,396

 
17,262

 
(1,948
)
 
15,314

Monterey
 
Palm Desert
 
CA
 
5,698

 
3,004

 
202

 
19

 
892

 
5,698

 
3,471

 
646

 

 
9,815

 
(903
)
 
8,912

Oakhurst
 
Clayton
 
CA
 
1,449

 
2,575

 
428

 
1,645

 
(1,251
)
 
1,449

 
2,649

 
653

 
95

 
4,846

 
(946
)
 
3,900

Oregon Golf Club
 
West Linn
 
OR
 
4,828

 
8,011

 
416

 
51

 
604

 
4,828

 
8,039

 
856

 
187

 
13,910

 
(1,742
)
 
12,168

Palm Valley
 
Palm Desert
 
CA
 
7,531

 
8,864

 
379

 
56

 
232

 
7,531

 
8,744

 
665

 
122

 
17,062

 
(1,845
)
 
15,217

Plantation
 
Boise
 
ID
 
2,607

 
2,236

 
262

 
13

 
248

 
2,607

 
2,314

 
445

 

 
5,366

 
(663
)
 
4,703

Rancho San Joaquin
 
Irvine
 
CA
 
12,650

 
3,775

 
279

 
1,366

 
(12
)
 
12,650

 
4,668

 
730

 
10

 
18,058

 
(995
)
 
17,063

Seascape
 
Aptos
 
CA
 
2,897

 
4,944

 
108

 
67

 
289

 
2,897

 
4,967

 
360

 
81

 
8,305

 
(904
)
 
7,401

Summitpointe
 
Milpitas
 
CA
 
2,511

 
3,271

 
128

 
8

 
746

 
2,511

 
3,542

 
584

 
27

 
6,664

 
(717
)
 
5,947

Sunset Hills
 
Thousand Oaks
 
CA
 
2,125

 
5,447

 
383

 

 
799

 
2,125

 
5,525

 
1,022

 
82

 
8,754

 
(1,329
)
 
7,425

Tanoan
 
Albuquerque
 
NM
 
1,642

 
7,600

 
431

 
364

 
419

 
1,642

 
8,020

 
786

 
8

 
10,456

 
(1,996
)
 
8,460

Trophy Club of Apalachee
 
Dacula
 
GA
 
483

 
640

 
55

 

 
397

 
483

 
879

 
166

 
47

 
1,575

 
(221
)
 
1,354

 
 
 
 
 
 
Initial Cost
 
 
 
Gross Carrying Amount (A) (C)
 
 
 
 
 
 
 
 
 
 
Land
 
Buildings and Improvements
 
Furniture, Fixtures and Equipment
 
Construction In-Progress
 
Costs Capitalized Subsequent to Acquisition
 
Land
 
Buildings and Improvements
 
Furniture, Fixtures and Equipment
 
Construction In-Progress
 
 
 
Accumulated Depreciation (A)(B)
 
Net Book Value
Property Name
 
City
 
State
 
 
 
 
 
 
 
 
 
 
Total
 
 
Trophy Club of Atlanta
 
Alpharetta
 
GA
 
483

 
3,898

 
60

 

 
377

 
483

 
3,935

 
198

 
202

 
4,818

 
(638
)
 
4,180

Vista Valencia
 
Valencia
 
CA
 
1,352

 
5,199

 
91

 

 
344

 
1,352

 
5,399

 
225

 
10

 
6,986

 
(948
)
 
6,038

Wood Ranch
 
Simi Valley
 
CA
 
2,125

 
1,951

 
239

 
416

 
678

 
2,125

 
2,284

 
927

 
73

 
5,409

 
(789
)
 
4,620

Other
 
N/A
 
N/A
 
9,303

 

 

 

 
689

 
9,303

 
236

 
362

 
91

 
9,992

 
(99
)
 
9,893

Total Owned Properties
 
 
 
$
90,324

 
$
86,439

 
$
5,016

 
$
4,362

 
$
10,460

 
$
90,324

 
$
91,036

 
$
12,293

 
$
2,948

 
$
196,601

 
$
(20,999
)
 
$
175,602

Managed Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Candler Park
 
Atlanta
 
GA
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

El Cariso
 
Sylmar
 
CA
 

 

 

 

 
32

 

 

 
32

 

 
32

 
(2
)
 
30

Fullerton
 
Fullerton
 
CA
 

 

 

 

 
478

 

 

 
373

 
105

 
478

 
(37
)
 
441

John A White
 
Atlanta
 
GA
 

 

 

 

 

 

 

 

 

 

 

 

Lomas Santa Fe
 
Solana Beach
 
CA
 

 

 
8

 

 
290

 

 

 
298

 

 
298

 
(36
)
 
262

Paradise Knolls
 
Riverside
 
CA
 

 

 
46

 

 

 

 

 
46

 

 
46

 
(46
)
 

Santa Clara
 
Santa Clara
 
CA
 

 

 

 

 

 

 

 

 

 

 

 

Westchester
 
Los Angeles
 
CA
 

 

 

 

 
19

 

 

 
19

 

 
19

 

 
19

Woodlands
 
Wayne
 
MI
 

 

 

 

 
8

 

 

 
8

 

 
8

 

 
8

Yorba Linda
 
Yorba Linda
 
CA
 

 

 
5

 

 
95

 

 

 
100

 

 
100

 
(16
)
 
84

Total Managed Properties
 
 
 
$

 
$

 
$
59

 
$

 
$
922

 
$

 
$

 
$
876

 
$
105

 
$
981

 
$
(137
)
 
$
844

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Leased Properties
 
 
 

 
48,412

 
8,798

 
1,273

 
15,694

 

 
51,522

 
21,207

 
1,448

 
74,177

 
(23,660
)
 
50,517

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
N/A
 
N/A
 

 

 
3,219

 

 
1,141

 

 

 
4,360

 

 
4,360

 
(3,416
)
 
944

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Properties
 
 
 
$
90,324

 
$
134,851

 
$
17,092

 
$
5,635

 
$
28,217

 
$
90,324

 
$
142,558

 
$
38,736

 
$
4,501

 
$
276,119

 
$
(48,212
)
 
$
227,907

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


(A)
The following is a rollforward of the gross carrying amount and accumulated depreciation of other real estate for the years ended December 31, 2015 and 2014.
Schedule of the rollforward of the gross carrying amount and accumulated depreciation of other real estate
 
Year ended December 31, 2015
 
Year ended December 31, 2014
Gross Carrying Amount
 
 
 
Balance at beginning of year
$
263,103

 
$
250,208

Additions:
 
 
 
Acquisitions of other real estate

 

Improvements
14,970

 
15,109

Disposals:
 
 
 
Disposal of long-lived assets
(1,954
)
 
(2,214
)
Balance at end of year
$
276,119

 
$
263,103

 
 
 
 
Accumulated Depreciation
 
 
 
Balance at beginning of year
$
(23,820
)
 
$

Additions:
 
 
 
Depreciation expense
(24,943
)
 
(24,740
)
Disposals:
 
 
 
Disposal of long-lived assets
551

 
920

Balance at end of year
$
(48,212
)
 
$
(23,820
)